Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 347.07M | $ 377.15M | $ 394.70M | $ 370.70M | $ 325.06M |
Gross Profit | $ 227.87M | $ 243.06M | $ 258.94M | $ 253.13M | $ 221.53M |
Operating Income | $ 3.52M | $ 16.16M | $ 22.61M | $ 20.61M | $ 6.38M |
EBITDA | $ 3.52M | $ 37.39M | $ 73.53M | $ 72.82M | $ 6.38M |
Net Income | $ 2.32M | $ 10.07M | $ 15.70M | $ 14.77M | $ 6.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 20.96M | $ 8.62M | $ 5.95M | $ 9.36M | $ 9.62M |
Total Assets | $ 319.60M | $ 316.67M | $ 345.82M | $ 340.76M | $ 342.69M |
Total Debt | $ 142.58M | $ 139.96M | $ 176.62M | $ 143.45M | $ 149.90M |
Net Debt | $ 121.62M | $ 131.34M | $ 170.67M | $ 134.09M | $ 140.28M |
Total Liabilities | $ 196.69M | $ 196.99M | $ 237.05M | $ 218.53M | $ 203.63M |
Stockholders' Equity | $ 122.91M | $ 119.69M | $ 108.77M | $ 122.22M | $ 139.06M |
Cash Flow | |||||
Free Cash Flow | $ 12.57M | $ 46.75M | $ -11.31M | $ 28.62M | $ 63.63M |
Operating Cash Flow | $ 27.11M | $ 62.06M | $ 2.71M | $ 39.69M | $ 65.60M |
Investing Cash Flow | $ -14.34M | $ -15.26M | $ -14.03M | $ -11.07M | $ -1.97M |
Financing Cash Flow | $ -503.00K | $ -45.93M | $ 9.11M | $ -28.90M | $ -63.33M |