Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 377.15M | $ 394.70M | $ 370.70M | $ 325.06M | $ 340.35M |
Gross Profit | $ 243.06M | $ 258.94M | $ 253.13M | $ 221.53M | $ 236.12M |
Operating Income | $ 16.16M | $ 22.61M | $ 20.61M | $ 6.38M | $ -1.34M |
EBITDA | $ 37.39M | $ 73.53M | $ 72.82M | $ 6.38M | $ 32.20M |
Net Income | $ 10.07M | $ 15.70M | $ 14.77M | $ 6.03M | $ -4.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.62M | $ 5.95M | $ 9.36M | $ 9.62M | $ 9.10M |
Total Assets | $ 316.67M | $ 345.82M | $ 340.76M | $ 342.69M | $ 399.81M |
Total Debt | $ 139.96M | $ 176.62M | $ 143.45M | $ 149.90M | $ 221.72M |
Net Debt | $ 131.34M | $ 170.67M | $ 134.09M | $ 140.28M | $ 212.61M |
Total Liabilities | $ 196.99M | $ 237.05M | $ 218.53M | $ 203.63M | $ 268.92M |
Stockholders' Equity | $ 119.69M | $ 108.77M | $ 122.22M | $ 139.06M | $ 130.90M |
Cash Flow | |||||
Free Cash Flow | $ 46.75M | $ -11.31M | $ 28.62M | $ 63.63M | $ 11.56M |
Operating Cash Flow | $ 62.06M | $ 2.71M | $ 39.69M | $ 65.60M | $ 38.56M |
Investing Cash Flow | $ -15.26M | $ -14.03M | $ -11.07M | $ -1.97M | $ -26.39M |
Financing Cash Flow | $ -45.93M | $ 9.11M | $ -28.90M | $ -63.33M | $ -8.62M |