| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.47B | 3.88B | 3.63B | 3.06B | 4.21B |
| Gross Profit | 4.84B | 2.15B | 2.15B | 1.56B | 3.05B |
| EBITDA | 2.30B | 2.41B | 2.43B | 1.33B | 1.47B |
| Net Income | 527.36M | 463.74M | 474.33M | 167.54M | 408.84M |
Balance Sheet | |||||
| Total Assets | 28.99B | 24.88B | 24.73B | 22.00B | 21.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.50B | 2.74B | 1.50B | 1.11B | 1.39B |
| Total Debt | 14.91B | 13.15B | 15.76B | 13.33B | 12.49B |
| Total Liabilities | 20.29B | 18.06B | 20.26B | 18.20B | 17.79B |
| Stockholders Equity | 4.28B | 3.54B | 1.89B | 1.59B | 1.83B |
Cash Flow | |||||
| Free Cash Flow | 1.54B | 2.70B | -300.44M | -769.91M | -2.62B |
| Operating Cash Flow | 1.62B | 2.79B | -233.26M | -734.11M | -2.60B |
| Investing Cash Flow | 694.23M | -159.40M | -111.08M | -337.38M | -1.08B |
| Financing Cash Flow | -3.27B | -1.43B | 292.13M | 1.13B | 3.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $40.85B | 41.75 | 14.18% | 2.65% | 46.88% | 25.22% | |
69 Neutral | $152.22B | 34.66 | 36.16% | 3.02% | 20.63% | 17.98% | |
68 Neutral | $16.43B | 99.93 | 3.88% | 5.45% | 19.26% | -20.10% | |
68 Neutral | $17.30B | -1,111.90 | 16.10% | 3.03% | 11.60% | 28307.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $89.86B | 50.85 | 10.18% | 0.56% | 28.40% | 27.22% | |
61 Neutral | $18.35B | 14.81 | 14.18% | 2.30% | -9.67% | -21.10% |