| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.36B | 3.88B | 3.63B | 3.06B | 4.21B | 1.76B |
| Gross Profit | 2.93B | 2.15B | 2.15B | 1.56B | 3.05B | 996.79M |
| EBITDA | 1.92B | 1.49B | 1.42B | 735.39M | 1.03B | 262.38M |
| Net Income | 650.43M | 463.74M | 474.33M | 167.54M | 408.84M | 152.14M |
Balance Sheet | ||||||
| Total Assets | 27.03B | 24.88B | 24.73B | 22.00B | 21.61B | 15.17B |
| Cash, Cash Equivalents and Short-Term Investments | 1.50B | 2.74B | 1.50B | 1.11B | 1.39B | 1.06B |
| Total Debt | 12.73B | 13.15B | 15.76B | 13.33B | 12.49B | 10.90B |
| Total Liabilities | 18.43B | 18.06B | 20.26B | 18.20B | 17.79B | 12.70B |
| Stockholders Equity | 4.47B | 3.54B | 1.89B | 1.59B | 1.83B | 1.19B |
Cash Flow | ||||||
| Free Cash Flow | 4.49B | 2.70B | -300.44M | -769.91M | -2.62B | -441.60M |
| Operating Cash Flow | 4.56B | 2.79B | -233.26M | -734.11M | -2.60B | -425.66M |
| Investing Cash Flow | -1.85B | -159.40M | -111.08M | -337.38M | -1.08B | -136.76M |
| Financing Cash Flow | -2.49B | -1.43B | 292.13M | 1.13B | 3.50B | 943.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $189.57B | 44.57 | 35.17% | 3.02% | 33.12% | 19.86% | |
70 Outperform | $55.15B | 71.89 | 18.64% | 2.65% | 50.70% | 7.32% | |
69 Neutral | $23.44B | 334.00 | 2.41% | 5.45% | 27.24% | -59.82% | |
69 Neutral | $116.24B | 55.56 | 8.73% | 0.56% | -33.80% | -24.81% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $24.74B | 683.19 | 7.19% | 3.03% | 25.02% | 235.70% | |
59 Neutral | $22.02B | 33.99 | 11.85% | 2.30% | -24.62% | 437.16% |