| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.30B | 26.11B | 32.64B | 10.97B | 5.95B |
| Gross Profit | 26.80B | 24.97B | 31.62B | 10.04B | 5.17B |
| EBITDA | 10.49B | 8.85B | 6.65B | -3.50B | 5.79B |
| Net Income | 4.48B | 4.43B | 4.88B | -1.96B | 1.84B |
Balance Sheet | |||||
| Total Assets | 460.95B | 377.89B | 313.49B | 257.22B | 30.50B |
| Cash, Cash Equivalents and Short-Term Investments | 248.06B | 205.98B | 170.24B | 127.37B | 1.38B |
| Total Debt | 13.36B | 10.59B | 8.09B | 7.19B | 14.19B |
| Total Liabilities | 418.43B | 346.92B | 288.24B | 241.82B | 18.54B |
| Stockholders Equity | 23.34B | 17.25B | 14.04B | 6.64B | 3.79B |
Cash Flow | |||||
| Free Cash Flow | 7.45B | 3.25B | 6.32B | 3.59B | 999.31M |
| Operating Cash Flow | 7.45B | 3.25B | 6.32B | 3.79B | 1.06B |
| Investing Cash Flow | -61.24B | -61.80B | -42.41B | -23.44B | -1.55B |
| Financing Cash Flow | 57.27B | 57.97B | 42.64B | 28.71B | 109.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $71.85B | 19.64 | 21.40% | 1.34% | 23.32% | -24.53% | |
68 Neutral | $14.27B | 128.08 | 3.43% | 5.45% | 25.04% | -41.15% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $37.97B | 66.62 | 12.01% | 2.65% | 53.25% | -15.15% | |
60 Neutral | $17.45B | 26.29 | 14.18% | 2.30% | -9.67% | -21.10% | |
60 Neutral | $16.76B | 48.03 | 16.10% | 3.03% | 33.56% | 6716.41% | |
57 Neutral | $90.79B | 24.79 | 8.15% | 0.56% | -13.38% | -27.58% |