Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 26.11B | $ 32.64B | $ 10.97B | $ 5.95B | $ 2.35B |
Gross Profit | $ 24.97B | $ 31.62B | $ 10.04B | $ 5.17B | $ 1.73B |
Operating Income | $ 8.30B | $ 6.15B | $ -4.38B | $ 1.98B | $ 908.00M |
EBITDA | $ 8.85B | $ 6.65B | $ -3.50B | $ 5.79B | $ 953.00M |
Net Income | $ 4.43B | $ 4.88B | $ -2.01B | $ 1.82B | $ 137.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 205.98B | $ 170.24B | $ 127.37B | $ 1.38B | $ 2.45B |
Total Assets | $ 377.89B | $ 313.49B | $ 257.22B | $ 30.50B | $ 23.67B |
Total Debt | $ 10.59B | $ 8.09B | $ 7.19B | $ 14.19B | $ 14.62B |
Net Debt | $ -5.58B | $ -7.84B | $ -2.27B | $ 12.81B | $ 12.17B |
Total Liabilities | $ 346.92B | $ 288.24B | $ 241.82B | $ 18.54B | $ 17.37B |
Stockholders' Equity | $ 17.25B | $ 14.04B | $ 6.64B | $ 3.79B | $ 1.43B |
Cash Flow | |||||
Free Cash Flow | $ 3.25B | $ 6.32B | $ 3.59B | $ 999.31M | $ -1.68B |
Operating Cash Flow | $ 3.25B | $ 6.32B | $ 3.79B | $ 1.06B | $ -1.62B |
Investing Cash Flow | $ -61.80B | $ -42.41B | $ -23.44B | $ -1.55B | $ -837.66M |
Financing Cash Flow | $ 57.97B | $ 42.64B | $ 28.71B | $ 109.00M | $ 3.30B |