| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.36B | 43.36B | 44.71B | 40.71B | 38.61B | 37.77B |
| Gross Profit | 19.13B | 19.13B | 19.42B | 18.41B | 18.31B | 17.79B |
| EBITDA | 2.68B | 2.16B | 9.90B | 10.19B | 9.93B | 8.67B |
| Net Income | -1.08B | -1.08B | 4.40B | 5.23B | 6.49B | 4.81B |
Balance Sheet | ||||||
| Total Assets | 135.89B | 135.89B | 139.16B | 134.28B | 111.38B | 109.68B |
| Cash, Cash Equivalents and Short-Term Investments | 6.41B | 6.41B | 12.34B | 10.91B | 6.18B | 8.55B |
| Total Debt | 36.12B | 36.12B | 36.46B | 29.28B | 22.25B | 24.87B |
| Total Liabilities | 51.00B | 51.00B | 54.29B | 48.05B | 40.43B | 44.06B |
| Stockholders Equity | 84.89B | 84.89B | 84.86B | 86.24B | 70.94B | 65.63B |
Cash Flow | ||||||
| Free Cash Flow | 2.58B | 104.00M | 690.00M | 2.34B | 2.68B | 3.39B |
| Operating Cash Flow | 5.16B | 5.16B | 6.22B | 5.52B | 5.37B | 6.83B |
| Investing Cash Flow | -5.22B | -5.22B | -9.47B | -3.42B | -2.16B | 9.76B |
| Financing Cash Flow | -162.00M | -162.00M | 3.62B | -420.00M | -4.68B | -15.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $4.15B | 929.58 | ― | ― | 9.50% | ― | |
55 Neutral | $2.93B | -150.15 | -1.86% | ― | 4.54% | -130.59% | |
52 Neutral | $2.60B | 5.51 | 47.54% | ― | -1.35% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $3.17B | -54.22 | -1.18% | 2.15% | -0.03% | -123.67% | |
49 Neutral | $2.02B | -39.02 | -0.65% | 8.48% | -2.55% | 66.00% | |
42 Neutral | $1.39B | 20.54 | ― | ― | 55.38% | ― |