Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 45.52B | 43.36B | 44.71B | 40.71B | 38.61B | 37.77B |
Gross Profit | 20.56B | 19.13B | 19.42B | 18.41B | 18.31B | 17.79B |
EBITDA | 10.79B | 2.16B | 9.90B | 10.19B | 9.93B | 8.67B |
Net Income | 4.48B | -1.08B | 4.40B | 5.23B | 6.49B | 4.81B |
Balance Sheet | ||||||
Total Assets | 136.60B | 135.89B | 139.16B | 134.28B | 111.38B | 109.68B |
Cash, Cash Equivalents and Short-Term Investments | 6.80B | 6.41B | 12.34B | 10.91B | 6.18B | 8.55B |
Total Debt | 35.47B | 36.12B | 36.46B | 29.28B | 22.25B | 24.87B |
Total Liabilities | 51.51B | 51.00B | 54.29B | 48.05B | 40.43B | 44.06B |
Stockholders Equity | 85.09B | 84.89B | 84.86B | 86.24B | 70.94B | 65.63B |
Cash Flow | ||||||
Free Cash Flow | 2.75B | 104.00M | 690.00M | 2.34B | 2.68B | 3.39B |
Operating Cash Flow | 5.57B | 5.16B | 6.22B | 5.52B | 5.37B | 6.83B |
Investing Cash Flow | -6.09B | -5.22B | -9.47B | -3.42B | -2.16B | 9.76B |
Financing Cash Flow | 676.00M | -162.00M | 3.62B | -420.00M | -4.68B | -15.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $2.79B | 43.85 | 6.38% | ― | 5.55% | 1145.24% | |
66 Neutral | $3.10B | 1,542.19 | 106.97% | ― | 9.81% | ― | |
52 Neutral | $2.75B | 5.74 | 47.54% | ― | -1.35% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $2.96B | ― | -1.32% | 5.30% | -2.32% | 35.46% | |
51 Neutral | $2.64B | 41.69 | 128.44% | ― | 98.37% | ― | |
48 Neutral | $2.60B | 10.58 | -1.18% | 2.06% | -0.03% | -123.67% |