Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | Rs 43.36B | Rs 44.71B | Rs 40.71B | Rs 38.61B | Rs 37.77B |
Gross Profit | Rs 19.13B | Rs 19.42B | Rs 18.41B | Rs 18.31B | Rs 17.79B |
Operating Income | Rs 1.44B | Rs 7.00B | Rs 7.82B | Rs 8.67B | Rs 7.07B |
EBITDA | Rs 2.16B | Rs 9.90B | Rs 10.19B | Rs 9.93B | Rs 8.67B |
Net Income | Rs -1.08B | Rs 4.40B | Rs 5.23B | Rs 6.49B | Rs 4.81B |
Balance Sheet | |||||
Cash & Short-Term Investments | Rs 6.41B | Rs 12.34B | Rs 10.91B | Rs 6.18B | Rs 8.55B |
Total Assets | Rs 135.89B | Rs 139.16B | Rs 134.28B | Rs 111.38B | Rs 109.68B |
Total Debt | Rs 36.12B | Rs 36.46B | Rs 29.28B | Rs 22.25B | Rs 24.87B |
Net Debt | Rs 29.71B | Rs 24.12B | Rs 18.37B | Rs 16.06B | Rs 16.33B |
Total Liabilities | Rs 51.00B | Rs 54.29B | Rs 48.05B | Rs 40.43B | Rs 44.06B |
Stockholders' Equity | Rs 84.89B | Rs 84.86B | Rs 86.24B | Rs 70.94B | Rs 65.63B |
Cash Flow | |||||
Free Cash Flow | Rs 104.00M | Rs 690.00M | Rs 2.34B | Rs 2.68B | Rs 3.39B |
Operating Cash Flow | Rs 5.16B | Rs 6.22B | Rs 5.52B | Rs 5.37B | Rs 6.83B |
Investing Cash Flow | Rs -5.22B | Rs -9.47B | Rs -3.42B | Rs -2.16B | Rs 9.76B |
Financing Cash Flow | Rs -162.00M | Rs 3.62B | Rs -420.00M | Rs -4.68B | Rs -15.65B |