| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 655.25M | 574.92M | 551.02M | 387.07M | 307.75M |
| Gross Profit | 375.91M | 244.83M | 267.63M | 301.01M | 281.55M |
| EBITDA | 70.77M | -17.48M | 48.17M | 84.47M | 151.29M |
| Net Income | 52.42M | -15.75M | 32.49M | 63.31M | 112.92M |
Balance Sheet | |||||
| Total Assets | 9.78B | 9.90B | 9.72B | 9.13B | 7.64B |
| Cash, Cash Equivalents and Short-Term Investments | 2.50B | 2.00B | 1.51B | 1.31B | 1.45B |
| Total Debt | 1.04B | 1.00B | 921.33M | 1.20B | 1.07B |
| Total Liabilities | 8.84B | 9.01B | 8.98B | 8.42B | 6.81B |
| Stockholders Equity | 938.80M | 890.47M | 736.07M | 707.82M | 834.48M |
Cash Flow | |||||
| Free Cash Flow | 97.96M | 74.79M | 15.79M | -59.79M | 60.85M |
| Operating Cash Flow | 100.50M | 82.19M | 26.72M | -49.16M | 67.43M |
| Investing Cash Flow | -501.10M | -576.66M | -606.62M | -1.40B | 385.32M |
| Financing Cash Flow | 441.10M | 762.96M | 611.17M | 1.46B | -392.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.15B | 9.00 | 13.88% | 1.70% | 4.33% | -2.20% | |
70 Outperform | $946.42M | 10.37 | 9.82% | 2.59% | 4.49% | 20.44% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $925.79M | 10.81 | 6.53% | 4.73% | 6.27% | 79.25% | |
65 Neutral | $872.04M | 10.41 | 17.34% | 0.04% | 33.22% | 38.44% | |
56 Neutral | $870.60M | 15.23 | 5.64% | 1.79% | 15.37% | ― | |
53 Neutral | $915.26M | 13.23 | 8.53% | 4.59% | -4.08% | -16.80% |