| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.64B | 53.99B | 55.48B | 51.06B | 81.53B | 61.79B |
| Gross Profit | 53.64B | 3.81B | 6.92B | 3.87B | 31.32B | 19.81B |
| EBITDA | 8.68B | 11.18B | 13.39B | 11.37B | 36.96B | 24.48B |
| Net Income | 1.62B | 2.73B | 6.11B | 3.82B | 29.20B | 17.94B |
Balance Sheet | ||||||
| Total Assets | 86.61B | 88.35B | 87.70B | 82.58B | 93.68B | 72.27B |
| Cash, Cash Equivalents and Short-Term Investments | 7.53B | 10.32B | 24.04B | 6.70B | 11.00B | 11.84B |
| Total Debt | 17.51B | 18.92B | 16.48B | 14.81B | 15.64B | 15.34B |
| Total Liabilities | 31.39B | 31.66B | 29.75B | 27.49B | 28.65B | 26.68B |
| Stockholders Equity | 54.10B | 55.58B | 56.92B | 54.03B | 63.99B | 44.51B |
Cash Flow | ||||||
| Free Cash Flow | 3.63B | 4.96B | 7.21B | 6.00B | 30.31B | 19.05B |
| Operating Cash Flow | 8.34B | 9.76B | 11.41B | 9.64B | 34.48B | 22.02B |
| Investing Cash Flow | -614.50M | 495.00M | -7.92B | 4.08B | -21.62B | -8.34B |
| Financing Cash Flow | -8.27B | -7.87B | -3.50B | -16.80B | -14.13B | -7.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.13B | 4.63 | 10.62% | 0.39% | 5.87% | 8.14% | |
80 Outperform | $2.38B | 3.65 | 13.85% | 3.64% | 2.95% | 15.92% | |
72 Outperform | $1.98B | 6.34 | 16.80% | 2.94% | -59.07% | 10.43% | |
71 Outperform | $5.50B | 22.01 | 15.90% | 1.13% | -4.64% | -10.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $3.04B | -9.23 | 2.48% | 20.35% | -29.06% | -95.84% | |
52 Neutral | $34.48B | 155.38 | 2.91% | 9.71% | -4.64% | -76.36% |