| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.32B | 3.34B | 3.42B | 3.09B | 4.34B | 3.93B |
| Gross Profit | 744.40M | 761.40M | 855.90M | 623.90M | 1.53B | 1.37B |
| EBITDA | 782.80M | 879.70M | 916.00M | 690.50M | 1.68B | 1.45B |
| Net Income | 429.10M | 444.80M | 476.40M | 297.10M | 1.06B | 927.40M |
Balance Sheet | ||||||
| Total Assets | 4.58B | 4.76B | 4.60B | 4.29B | 4.33B | 3.69B |
| Cash, Cash Equivalents and Short-Term Investments | 100.10M | 141.90M | 266.80M | 134.00M | 253.70M | 287.70M |
| Total Debt | 697.20M | 727.10M | 749.00M | 725.00M | 910.70M | 1.06B |
| Total Liabilities | 1.85B | 2.00B | 1.94B | 1.89B | 2.03B | 2.03B |
| Stockholders Equity | 2.73B | 2.76B | 2.65B | 2.40B | 2.30B | 1.67B |
Cash Flow | ||||||
| Free Cash Flow | 418.40M | 153.70M | 457.70M | 262.10M | 1.06B | 658.80M |
| Operating Cash Flow | 550.00M | 547.10M | 767.80M | 510.50M | 1.27B | 984.10M |
| Investing Cash Flow | -173.00M | -265.60M | -336.10M | -338.20M | -729.30M | -323.40M |
| Financing Cash Flow | -398.90M | -404.30M | -301.20M | -289.70M | -576.60M | -392.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $2.42B | 3.65 | 13.85% | 3.64% | 2.95% | 15.92% | |
72 Outperform | $2.07B | 6.34 | 16.80% | 2.94% | -59.07% | 10.43% | |
72 Outperform | $3.06B | 10.92 | 5.87% | 1.59% | -11.62% | -37.75% | |
71 Outperform | $5.53B | 22.01 | 15.90% | 1.13% | -4.64% | -10.76% | |
69 Neutral | $7.79B | 22.49 | 10.63% | ― | 5.52% | 28.97% | |
64 Neutral | $3.03B | -9.23 | 2.48% | 20.35% | -29.06% | -95.84% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |