| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.34B | 3.42B | 3.09B | 4.34B | 3.93B |
| Gross Profit | 761.40M | 855.90M | 623.90M | 1.53B | 1.37B |
| EBITDA | 879.70M | 916.00M | 690.50M | 1.68B | 1.45B |
| Net Income | 444.80M | 476.40M | 297.10M | 1.06B | 927.40M |
Balance Sheet | |||||
| Total Assets | 4.76B | 4.60B | 4.29B | 4.33B | 3.69B |
| Cash, Cash Equivalents and Short-Term Investments | 141.90M | 266.80M | 134.00M | 249.80M | 282.40M |
| Total Debt | 727.10M | 749.00M | 725.00M | 910.70M | 1.06B |
| Total Liabilities | 2.00B | 1.94B | 1.89B | 2.03B | 2.03B |
| Stockholders Equity | 2.76B | 2.65B | 2.40B | 2.30B | 1.67B |
Cash Flow | |||||
| Free Cash Flow | 153.70M | 457.70M | 262.10M | 1.06B | 658.80M |
| Operating Cash Flow | 547.10M | 767.80M | 510.50M | 1.27B | 984.10M |
| Investing Cash Flow | -265.60M | -336.10M | -338.20M | -729.30M | -323.40M |
| Financing Cash Flow | -404.30M | -301.20M | -289.70M | -576.60M | -392.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $2.09B | 3.51 | 13.56% | 3.64% | 3.82% | -13.73% | |
79 Outperform | $7.53B | 17.31 | 10.54% | ― | 1.59% | 3.35% | |
76 Outperform | $5.21B | 8.56 | 16.63% | 1.13% | 1.88% | 9.30% | |
72 Outperform | $2.08B | 5.21 | 16.86% | 2.94% | -29.82% | -16.77% | |
64 Neutral | $3.18B | 5.34 | 12.06% | 20.35% | 1.63% | -30.30% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $2.76B | 26.26 | 3.46% | 1.59% | -13.87% | -82.48% |