Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.24B | 3.27B | 3.09B | 2.78B | 2.25B | 2.17B |
Gross Profit | 835.09M | 825.20M | 700.06M | 522.37M | 379.98M | 440.67M |
EBITDA | 663.49M | 652.21M | 546.04M | 399.95M | -31.88M | -162.48M |
Net Income | 292.63M | 286.71M | 222.94M | 122.29M | -246.95M | -272.55M |
Balance Sheet | ||||||
Total Assets | 6.08B | 5.85B | 5.72B | 5.55B | 5.40B | 5.92B |
Cash, Cash Equivalents and Short-Term Investments | 24.74M | 74.44M | 32.58M | 80.58M | 34.81M | 80.34M |
Total Debt | 1.54B | 1.06B | 1.19B | 1.26B | 1.36B | 1.66B |
Total Liabilities | 2.71B | 2.57B | 2.54B | 2.51B | 2.51B | 2.84B |
Stockholders Equity | 3.37B | 3.35B | 3.19B | 3.04B | 2.89B | 3.08B |
Cash Flow | ||||||
Free Cash Flow | -327.48M | 413.83M | 138.50M | 121.52M | 223.56M | 296.75M |
Operating Cash Flow | 12.82M | 756.49M | 540.23M | 294.13M | 321.58M | 444.94M |
Investing Cash Flow | -497.35M | -400.13M | -413.15M | -139.60M | -55.79M | -485.85M |
Financing Cash Flow | -196.54M | -314.50M | -175.08M | -108.76M | -311.31M | 96.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $1.85B | 0.79 | 72.40% | 19.27% | 65.83% | ― | |
78 Outperform | $1.59B | 3.57 | 14.14% | 3.90% | 4.93% | -17.08% | |
76 Outperform | $2.01B | 8.58 | 11.09% | 1.17% | 25.60% | -9.32% | |
74 Outperform | $3.55B | 7.17 | 20.48% | 1.25% | 11.88% | 80.21% | |
71 Outperform | ¥249.80B | 12.82 | 8.49% | 3.14% | 6.31% | 12.92% | |
68 Neutral | $1.52B | 13.27 | 6.06% | 2.63% | -7.73% | -39.13% | |
67 Neutral | $6.30B | 22.27 | 8.95% | ― | 2.99% | 19.03% |