Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.27B | $ 3.09B | $ 2.78B | $ 2.25B | $ 2.17B |
Gross Profit | $ 1.07B | $ 700.06M | $ 522.37M | $ 379.98M | $ 440.67M |
Operating Income | $ 399.10M | $ 335.09M | $ -159.00K | $ -126.90M | $ -71.38M |
EBITDA | $ 690.23M | $ 546.04M | $ 399.95M | $ -31.88M | $ -162.48M |
Net Income | $ 286.71M | $ 222.94M | $ 122.29M | $ -246.77M | $ -271.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 67.07M | $ 32.58M | $ 80.58M | $ 34.81M | $ 80.34M |
Total Assets | $ 5.85B | $ 5.72B | $ 5.55B | $ 5.40B | $ 5.92B |
Total Debt | $ 0.00 | $ 1.19B | $ 1.26B | $ 1.36B | $ 1.66B |
Net Debt | $ -74.44M | $ 1.16B | $ 1.18B | $ 1.32B | $ 1.58B |
Total Liabilities | $ 1.76B | $ 2.54B | $ 2.51B | $ 2.51B | $ 2.84B |
Stockholders' Equity | $ 3.30B | $ 3.19B | $ 3.05B | $ 2.89B | $ 3.09B |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ 138.50M | $ 121.52M | $ 223.56M | $ 296.75M |
Operating Cash Flow | $ 0.00 | $ 540.23M | $ 294.13M | $ 321.58M | $ 444.94M |
Investing Cash Flow | $ 0.00 | $ -413.15M | $ -139.60M | $ -55.79M | $ -485.85M |
Financing Cash Flow | $ 0.00 | $ -175.08M | $ -108.76M | $ -311.31M | $ 96.51M |