| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.29T | 2.26T | 2.06T | 1.71T | 1.02T | 728.68B |
| Gross Profit | 427.14B | 418.31B | 413.67B | 281.80B | -54.47B | -298.29B |
| EBITDA | 350.11B | 370.58B | 372.59B | 289.57B | 9.59B | -350.22B |
| Net Income | 151.27B | 153.03B | 157.10B | 89.48B | -143.63B | -404.62B |
Balance Sheet | ||||||
| Total Assets | 3.66T | 3.62T | 3.57T | 3.37T | 3.22T | 3.21T |
| Cash, Cash Equivalents and Short-Term Investments | 1.29T | 1.22T | 1.26T | 1.18T | 950.99B | 965.72B |
| Total Debt | 1.40T | 1.35T | 1.48T | 1.61T | 1.75T | 1.66T |
| Total Liabilities | 2.54T | 2.48T | 2.52T | 2.50T | 2.42T | 2.20T |
| Stockholders Equity | 1.11T | 1.13T | 1.04T | 862.42B | 797.25B | 1.01T |
Cash Flow | ||||||
| Free Cash Flow | 123.36B | 117.10B | 180.15B | 332.93B | -209.78B | -427.15B |
| Operating Cash Flow | 358.11B | 373.03B | 420.62B | 449.82B | -76.41B | -270.44B |
| Investing Cash Flow | -192.94B | -343.66B | -399.52B | -202.03B | 230.02B | -595.44B |
| Financing Cash Flow | -90.74B | -170.15B | -136.04B | -144.91B | 93.65B | 1.10T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $41.89B | 9.04 | 28.52% | 1.00% | 4.33% | -1.58% | |
68 Neutral | $33.79B | 10.46 | 25.59% | ― | 4.24% | 20.29% | |
67 Neutral | $8.83B | 8.91 | 12.97% | 2.13% | 10.09% | 2.87% | |
67 Neutral | $13.85B | 11.59 | 135.74% | 2.05% | 6.81% | 58.22% | |
65 Neutral | $17.98B | 52.99 | 4.22% | 2.26% | 0.65% | ― | |
64 Neutral | $9.21B | 16.78 | ― | ― | 1.27% | 118.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |