Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.26T | 2.26T | 2.06T | 1.71T | 1.02T | 728.68B |
Gross Profit | 418.31B | 418.31B | 413.67B | 281.80B | -54.47B | -298.29B |
EBITDA | 341.37B | 370.58B | 372.59B | 289.57B | 9.59B | -350.22B |
Net Income | 153.03B | 153.03B | 157.10B | 89.48B | -143.63B | -404.62B |
Balance Sheet | ||||||
Total Assets | 3.62T | 3.62T | 3.57T | 3.37T | 3.22T | 3.21T |
Cash, Cash Equivalents and Short-Term Investments | 1.22T | 1.22T | 1.26T | 1.18T | 950.99B | 965.72B |
Total Debt | 1.35T | 1.35T | 1.48T | 1.61T | 1.75T | 1.66T |
Total Liabilities | 2.48T | 2.48T | 2.52T | 2.50T | 2.42T | 2.20T |
Stockholders Equity | 1.13T | 1.13T | 1.04T | 862.42B | 797.25B | 1.01T |
Cash Flow | ||||||
Free Cash Flow | 156.18B | 117.10B | 180.15B | 332.93B | -209.78B | -427.15B |
Operating Cash Flow | 373.03B | 373.03B | 420.62B | 449.82B | -76.41B | -270.44B |
Investing Cash Flow | -343.66B | -343.66B | -399.52B | -202.03B | 230.02B | -595.44B |
Financing Cash Flow | -170.15B | -170.15B | -136.04B | -144.91B | 93.65B | 1.10T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $31.29B | 9.83 | 27.70% | ― | 4.23% | 13.13% | |
76 Outperform | $36.98B | 8.21 | 30.07% | 1.12% | 3.01% | -0.90% | |
68 Neutral | $17.11B | 48.99 | 4.30% | 2.22% | 1.64% | 284.24% | |
67 Neutral | $8.77B | 8.77 | 14.05% | 1.49% | 8.17% | -1.67% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $12.34B | 10.93 | 161.29% | 2.33% | 5.64% | 63.23% | |
58 Neutral | $7.69B | 15.18 | -21.27% | ― | 1.50% | ― |