| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.26T | ¥ 2.69T | ¥ 2.06T | ¥ 1.71T | ¥ 1.02T |
| Gross Profit | ¥ 418.31B | ¥ 469.28B | ¥ 413.67B | ¥ 281.80B | ¥ -54.47B |
| Operating Income | ¥ 196.64B | ¥ 230.55B | ¥ 207.91B | ¥ 120.03B | ¥ -173.13B |
| EBITDA | ¥ 370.58B | ¥ 411.88B | ¥ 372.59B | ¥ 289.57B | ¥ 9.59B |
| Net Income | ¥ 153.03B | ¥ 179.27B | ¥ 157.10B | ¥ 89.48B | ¥ -143.63B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.22T | ¥ 1.26T | ¥ 1.26T | ¥ 1.18T | ¥ 950.99B |
| Total Assets | ¥ 3.62T | ¥ 3.97T | ¥ 3.57T | ¥ 3.37T | ¥ 3.22T |
| Total Debt | ¥ 1.35T | ¥ 1.18T | ¥ 1.48T | ¥ 1.61T | ¥ 1.75T |
| Net Debt | ¥ 894.35B | ¥ 437.23B | ¥ 883.14B | ¥ 881.47B | ¥ 1.13T |
| Total Liabilities | ¥ 2.48T | ¥ 2.46T | ¥ 2.52T | ¥ 2.50T | ¥ 2.42T |
| Stockholders' Equity | ¥ 1.13T | ¥ 1.50T | ¥ 1.04T | ¥ 862.42B | ¥ 797.25B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 117.10B | ¥ 242.21B | ¥ 180.15B | ¥ 332.93B | ¥ -209.78B |
| Operating Cash Flow | ¥ 373.03B | ¥ 470.20B | ¥ 420.62B | ¥ 449.82B | ¥ -76.41B |
| Investing Cash Flow | ¥ -343.66B | ¥ -440.25B | ¥ -399.52B | ¥ -202.03B | ¥ 230.02B |
| Financing Cash Flow | ¥ -170.15B | ¥ -168.98B | ¥ -136.04B | ¥ -144.91B | ¥ 93.65B |