| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 166.81B | 166.70B | 141.10B | 52.90B | 74.53B |
| Gross Profit | 1.70B | 8.51B | 7.09B | -29.91B | -11.31B |
| EBITDA | 24.94B | 33.90B | 32.40B | -18.16B | 4.61B |
| Net Income | -1.74B | -237.31M | -1.05B | -38.62B | -16.64B |
Balance Sheet | |||||
| Total Assets | 343.23B | 345.77B | 335.30B | 295.01B | 298.42B |
| Cash, Cash Equivalents and Short-Term Investments | 16.02B | 22.51B | 15.63B | 11.44B | 16.71B |
| Total Debt | 232.47B | 162.86B | 175.39B | 214.18B | 182.87B |
| Total Liabilities | 304.01B | 304.82B | 300.01B | 273.45B | 232.55B |
| Stockholders Equity | 42.54B | 45.15B | 37.23B | 23.61B | 61.40B |
Cash Flow | |||||
| Free Cash Flow | 24.48B | 14.44B | 12.65B | -24.40B | 6.81B |
| Operating Cash Flow | 42.05B | 34.55B | 35.42B | -16.76B | 12.89B |
| Investing Cash Flow | -15.08B | -17.86B | -15.25B | -6.87B | -4.45B |
| Financing Cash Flow | -33.65B | -10.56B | -15.85B | 18.10B | 1.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $14.52B | 10.91 | 135.39% | 3.50% | 6.81% | 58.22% | |
73 Outperform | $31.57B | 269.96 | 27.85% | 1.37% | 14.75% | 71.73% | |
72 Outperform | $44.56B | -37.50 | 23.14% | 0.96% | 4.33% | -1.58% | |
68 Neutral | $31.59B | 10.91 | 24.13% | ― | 4.24% | 20.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
46 Neutral | $7.51B | 25.57 | -2.76% | ― | 1.27% | 118.64% | |
42 Neutral | $16.05B | -59.81 | -4.06% | ― | 4.48% | ― |