| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 126.93B | 166.81B | 166.70B | 141.10B | 52.90B | 74.53B |
| Gross Profit | 5.37B | 1.70B | 8.51B | 7.09B | -29.91B | -11.31B |
| EBITDA | 2.55B | 24.94B | 33.90B | 32.40B | -18.16B | 4.61B |
| Net Income | -1.69B | -1.74B | -237.31M | -1.05B | -38.62B | -16.64B |
Balance Sheet | ||||||
| Total Assets | 344.27B | 343.23B | 345.77B | 335.30B | 295.01B | 298.42B |
| Cash, Cash Equivalents and Short-Term Investments | 16.12B | 16.02B | 22.51B | 15.63B | 11.44B | 16.71B |
| Total Debt | 168.28B | 232.47B | 162.86B | 175.39B | 214.18B | 182.87B |
| Total Liabilities | 303.54B | 304.01B | 304.82B | 300.01B | 273.45B | 232.55B |
| Stockholders Equity | 43.99B | 42.54B | 45.15B | 37.23B | 23.61B | 61.40B |
Cash Flow | ||||||
| Free Cash Flow | 8.67B | 24.48B | 14.44B | 12.65B | -24.40B | 6.81B |
| Operating Cash Flow | 26.61B | 42.05B | 34.55B | 35.42B | -16.76B | 12.89B |
| Investing Cash Flow | -13.42B | -15.08B | -17.86B | -15.25B | -6.87B | -4.45B |
| Financing Cash Flow | -20.15B | -33.65B | -10.56B | -15.85B | 18.10B | 1.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $26.66B | 269.96 | 27.85% | 1.37% | 16.68% | 51.06% | |
72 Outperform | $46.14B | -37.50 | 23.14% | 0.96% | 5.24% | 20.93% | |
71 Outperform | $30.14B | 10.76 | 24.91% | ― | 4.73% | 1.55% | |
64 Neutral | $12.90B | 6.16 | 126.90% | 3.50% | 16.19% | 62.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | $8.14B | -4.65 | -5.17% | ― | 3.33% | -70.60% | |
42 Neutral | $15.55B | 10.37 | 4.53% | ― | 3.03% | -255.65% |