Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 166.70B | 141.10B | 52.90B | 74.53B | 69.50B |
Gross Profit | 8.51B | 7.09B | -29.91B | -11.31B | -6.13B |
EBITDA | 33.90B | 32.40B | -18.16B | 4.61B | 7.05B |
Net Income | -237.31M | -1.05B | -38.62B | -16.64B | -14.41B |
Balance Sheet | |||||
Total Assets | 345.77B | 335.30B | 295.01B | 298.42B | 284.07B |
Cash, Cash Equivalents and Short-Term Investments | 22.51B | 15.63B | 11.44B | 16.71B | 6.58B |
Total Debt | 162.86B | 175.39B | 214.18B | 182.87B | 159.63B |
Total Liabilities | 304.82B | 300.01B | 273.45B | 232.55B | 200.26B |
Stockholders Equity | 45.15B | 37.23B | 23.61B | 61.40B | 77.58B |
Cash Flow | |||||
Free Cash Flow | 14.44B | 12.65B | -24.40B | 6.81B | -10.63B |
Operating Cash Flow | 34.55B | 35.42B | -16.76B | 12.89B | 1.41B |
Investing Cash Flow | -17.86B | -15.25B | -6.87B | -4.45B | -15.87B |
Financing Cash Flow | -10.56B | -15.85B | 18.10B | 1.71B | 11.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $33.71B | 10.43 | 27.70% | ― | 4.23% | 13.13% | |
81 Outperform | $32.70B | 15.50 | 27.12% | 1.29% | 10.61% | 37.32% | |
80 Outperform | $39.93B | 8.76 | 30.07% | 1.04% | 3.01% | -0.90% | |
66 Neutral | $8.68B | 16.91 | -21.27% | ― | 1.50% | ― | |
64 Neutral | $10.95B | 16.37 | 8.81% | 1.96% | 2.68% | -15.33% | |
63 Neutral | $17.54B | 48.90 | 4.30% | 2.16% | 1.64% | 284.24% | |
44 Neutral | $16.77B | ― | -0.53% | ― | 16.65% | 64.66% |