Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
166.66B | 166.70B | 141.10B | 52.90B | 74.53B | 69.50B | Gross Profit |
7.38B | 8.51B | 7.09B | -29.91B | -11.31B | -6.13B | EBIT |
-4.00B | -3.43B | -3.32B | -46.08B | -21.85B | -18.50B | EBITDA |
4.06B | 33.90B | 32.40B | -18.16B | 4.61B | 7.05B | Net Income Common Stockholders |
-606.84M | -237.31M | -1.05B | -38.62B | -16.64B | -14.41B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
23.45B | 22.51B | 15.63B | 11.44B | 16.71B | 6.58B | Total Assets |
345.16B | 345.77B | 335.30B | 295.01B | 298.42B | 284.07B | Total Debt |
172.20B | 162.86B | 175.39B | 214.18B | 182.87B | 159.63B | Net Debt |
148.89B | 140.39B | 159.76B | 202.74B | 166.16B | 153.06B | Total Liabilities |
306.83B | 304.82B | 300.01B | 273.45B | 232.55B | 200.26B | Stockholders Equity |
43.02B | 45.15B | 37.23B | 23.61B | 61.40B | 77.58B |
Cash Flow | Free Cash Flow | ||||
-3.99B | 14.44B | 12.65B | -24.40B | 6.81B | -10.63B | Operating Cash Flow |
5.89B | 34.55B | 35.42B | -16.76B | 12.89B | 1.41B | Investing Cash Flow |
-19.57B | -17.86B | -15.25B | -6.87B | -4.45B | -15.87B | Financing Cash Flow |
-14.00B | -10.56B | -15.85B | 18.10B | 1.71B | 11.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $31.56B | 8.57 | 27.52% | 1.14% | 4.91% | -27.21% | |
76 Outperform | $25.24B | 7.04 | 33.57% | ― | 5.31% | 35.95% | |
74 Outperform | $26.24B | 15.17 | 21.21% | 1.68% | 5.39% | -15.92% | |
64 Neutral | $4.30B | 11.88 | 5.23% | 249.82% | 4.12% | -10.27% | |
59 Neutral | $17.77B | 37.03 | 5.63% | 2.31% | 3.26% | 27.77% | |
58 Neutral | $7.33B | 12.83 | -21.27% | ― | 1.92% | 36.07% | |
48 Neutral | $16.10B | ― | -0.53% | ― | 16.65% | 64.66% |