| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.84M | 12.53M | 0.00 | 0.00 | 40.02M |
| Gross Profit | 10.19M | 6.29M | 0.00 | 0.00 | 8.87M |
| EBITDA | -19.46M | -4.97M | -3.29M | -3.15M | 1.90M |
| Net Income | -344.51M | -6.25M | -7.81M | 10.99M | -16.89M |
Balance Sheet | |||||
| Total Assets | 1.22B | 82.44M | 18.49M | 46.76M | 15.16M |
| Cash, Cash Equivalents and Short-Term Investments | 6.22M | 7.18M | 5.00K | 61.00K | 705.00K |
| Total Debt | 15.37M | 13.07M | 707.00K | 7.67M | 6.64M |
| Total Liabilities | 64.11M | 57.63M | 21.80M | 44.45M | 23.84M |
| Stockholders Equity | 1.15B | 20.89M | -3.31M | 2.31M | -8.68M |
Cash Flow | |||||
| Free Cash Flow | -725.88M | 1.78M | 1.46M | -3.06M | -7.02M |
| Operating Cash Flow | -7.16M | 1.78M | 1.46M | -3.06M | -5.29M |
| Investing Cash Flow | -706.61M | 5.85M | -155.00K | -1.51M | -1.72M |
| Financing Cash Flow | 716.80M | 6.09M | -1.44M | 3.98M | 7.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $478.42M | 15.46 | -5.64% | ― | -2.86% | -216.06% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $335.29M | 18.47 | 1.68% | ― | 6.11% | ― | |
51 Neutral | $267.24M | -29.46 | -25.34% | ― | -12.90% | -88.57% | |
50 Neutral | $249.42M | -10.03 | -48.65% | ― | 2.83% | 31.35% | |
46 Neutral | $307.78M | -14.35 | -32.94% | ― | 8.29% | 22.32% | |
44 Neutral | $106.08M | -0.19 | -50.06% | ― | 98.21% | -416.33% |