| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.38B | 1.91B | 4.88B | 1.01B | 3.30B | 2.41B |
| Gross Profit | 2.65B | 1.91B | 4.88B | 1.01B | 3.30B | 2.41B |
| EBITDA | 4.07B | 4.70B | 3.79B | 2.44B | -565.00M | 824.00M |
| Net Income | 1.47B | 1.67B | 863.00M | 155.00M | -1.19B | 749.00M |
Balance Sheet | ||||||
| Total Assets | 118.90B | 115.08B | 88.02B | 71.60B | 51.75B | 68.15B |
| Cash, Cash Equivalents and Short-Term Investments | 493.00M | 1.74B | 505.00M | 518.00M | 2.33B | 1.52B |
| Total Debt | 104.65B | 101.79B | 64.00M | 80.00M | 42.89B | 57.20B |
| Total Liabilities | 106.72B | 102.68B | 78.25B | 63.34B | 43.88B | 57.86B |
| Stockholders Equity | 12.18B | 12.39B | 9.76B | 8.26B | 7.87B | 10.29B |
Cash Flow | ||||||
| Free Cash Flow | 848.00M | 653.00M | 86.00M | -118.00M | 1.01B | 1.54B |
| Operating Cash Flow | 848.00M | 653.00M | 86.00M | -118.00M | 1.01B | 1.54B |
| Investing Cash Flow | -22.13B | -25.86B | -11.17B | -14.67B | 11.19B | 3.84B |
| Financing Cash Flow | 21.92B | 25.18B | 11.08B | 14.23B | -11.39B | -6.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $16.01B | 7.22 | 14.41% | 12.40% | 12.27% | 237.09% | |
63 Neutral | $1.46B | 12.01 | 6.88% | 9.89% | 3.09% | ― | |
59 Neutral | $11.95B | 7.94 | 12.70% | 13.98% | 35.16% | 208.36% | |
56 Neutral | $1.14B | 59.06 | 0.75% | 11.40% | 10.27% | -151.66% | |
55 Neutral | $5.20B | 7.13 | 8.69% | 8.95% | 7.75% | -8.30% | |
53 Neutral | $2.13B | 8.53 | 11.47% | 15.06% | 67.32% | ― |