| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.52B | 1.77B | 2.01B | 1.32B | 847.73M |
| Gross Profit | 1.17B | 1.65B | 1.89B | 1.21B | 759.26M |
| EBITDA | 1.17B | 1.10B | 1.62B | 965.06M | 756.00M |
| Net Income | 109.57M | -204.09M | 246.56M | 248.64M | 419.19M |
Balance Sheet | |||||
| Total Assets | 20.00B | 19.80B | 24.04B | 25.35B | 22.70B |
| Cash, Cash Equivalents and Short-Term Investments | 452.53M | 323.48M | 350.01M | 291.34M | 551.15M |
| Total Debt | 16.18B | 15.73B | 19.30B | 20.44B | 17.90B |
| Total Liabilities | 16.50B | 16.01B | 19.65B | 20.81B | 18.08B |
| Stockholders Equity | 3.50B | 3.79B | 4.37B | 4.52B | 4.59B |
Cash Flow | |||||
| Free Cash Flow | 275.87M | 365.86M | 458.84M | 396.82M | 382.48M |
| Operating Cash Flow | 275.87M | 366.45M | 458.84M | 396.82M | 382.48M |
| Investing Cash Flow | 359.40M | 3.50B | 1.44B | -3.25B | -5.63B |
| Financing Cash Flow | -514.42M | -3.88B | -1.85B | 2.61B | 5.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $1.51B | 10.61 | 6.83% | 9.89% | 0.29% | ― | |
59 Neutral | $632.32M | 42.40 | 5.52% | 10.48% | -10.86% | -5.90% | |
55 Neutral | $3.31B | 29.85 | 3.05% | 9.32% | -18.22% | ― | |
54 Neutral | $1.26B | 21.49 | 4.28% | 8.21% | -17.18% | -17.16% | |
54 Neutral | $701.97M | 9.99 | 5.60% | 13.31% | -0.93% | -1.92% | |
49 Neutral | $411.31M | ― | -3.80% | 11.33% | -24.37% | -19.19% |