| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.54B | 1.52B | 1.77B | 2.01B | 1.32B | 847.73M |
| Gross Profit | 960.53M | 1.17B | 1.65B | 1.89B | 1.21B | 759.26M |
| EBITDA | 957.49M | 1.17B | 1.10B | 1.62B | 965.06M | 756.00M |
| Net Income | 103.63M | 109.57M | -204.09M | 246.56M | 248.64M | 419.19M |
Balance Sheet | ||||||
| Total Assets | 19.63B | 20.00B | 19.80B | 24.04B | 25.35B | 22.70B |
| Cash, Cash Equivalents and Short-Term Investments | 549.15M | 452.53M | 323.48M | 350.01M | 291.34M | 551.15M |
| Total Debt | 15.89B | 16.16B | 15.73B | 19.30B | 20.44B | 17.90B |
| Total Liabilities | 16.21B | 16.50B | 16.01B | 19.65B | 20.81B | 18.08B |
| Stockholders Equity | 3.41B | 3.50B | 3.79B | 4.37B | 4.52B | 4.59B |
Cash Flow | ||||||
| Free Cash Flow | 334.55M | 275.87M | 365.86M | 458.84M | 396.82M | 382.48M |
| Operating Cash Flow | 345.08M | 275.87M | 366.45M | 458.84M | 396.82M | 382.48M |
| Investing Cash Flow | 319.29M | 359.40M | 3.50B | 1.44B | -3.25B | -5.63B |
| Financing Cash Flow | -789.13M | -514.42M | -3.88B | -1.85B | 2.61B | 5.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.44B | 12.05 | 6.88% | 9.89% | 3.09% | ― | |
62 Neutral | $657.12M | 10.15 | 6.09% | 10.48% | 0.84% | -8.55% | |
62 Neutral | $645.72M | 9.35 | 4.95% | 13.31% | 5.47% | -22.89% | |
50 Neutral | $1.30B | 23.21 | 3.71% | 8.21% | -12.74% | -46.71% | |
50 Neutral | $440.58M | -4.49 | -8.30% | 11.33% | -20.03% | -1249.19% | |
49 Neutral | $3.09B | 29.87 | 2.94% | 9.32% | -7.20% | ― |