| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.88B | 2.04B | 2.05B | 1.55B | 1.19B |
| Gross Profit | 1.51B | 1.76B | 1.76B | 1.25B | 739.34M |
| EBITDA | 1.84B | 1.80B | 1.90B | 1.85B | 1.03B |
| Net Income | 411.54M | 359.93M | 339.21M | 871.48M | 447.74M |
Balance Sheet | |||||
| Total Assets | 63.18B | 62.56B | 69.50B | 79.04B | 83.85B |
| Cash, Cash Equivalents and Short-Term Investments | 800.48M | 471.64M | 258.10M | 374.45M | 361.34M |
| Total Debt | 22.20B | 9.01B | 8.87B | 9.71B | 7.48B |
| Total Liabilities | 55.69B | 55.36B | 62.48B | 71.84B | 77.20B |
| Stockholders Equity | 6.80B | 6.44B | 6.25B | 6.46B | 6.07B |
Cash Flow | |||||
| Free Cash Flow | 708.81M | 618.65M | 503.51M | 188.52M | -1.02B |
| Operating Cash Flow | 977.85M | 646.59M | 528.60M | 213.74M | -989.98M |
| Investing Cash Flow | -3.78B | 2.08B | 855.07M | -2.95B | -4.28B |
| Financing Cash Flow | 2.92B | -2.49B | -1.45B | 2.80B | 4.87B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $6.69B | 15.65 | 6.21% | 10.53% | -7.39% | 4.25% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $12.31B | -19.02 | 12.70% | 13.98% | 35.16% | 208.36% | |
57 Neutral | $5.47B | 12.05 | 8.69% | 8.95% | 7.75% | -8.30% | |
54 Neutral | $2.18B | -9.09 | 11.47% | 15.06% | 67.32% | ― | |
52 Neutral | $1.58B | 15.24 | 4.99% | 17.27% | -15.63% | -52.87% | |
52 Neutral | $3.23B | -128.55 | 2.94% | 9.32% | -7.20% | ― |