| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.99B | 1.88B | 2.04B | 2.05B | 1.55B | 1.19B |
| Gross Profit | 1.57B | 1.51B | 1.76B | 1.76B | 1.25B | 739.34M |
| EBITDA | 1.83B | 1.84B | 1.80B | 1.90B | 1.85B | 1.03B |
| Net Income | 351.17M | 411.54M | 359.93M | 339.21M | 871.48M | 447.74M |
Balance Sheet | ||||||
| Total Assets | 62.09B | 63.18B | 62.56B | 69.50B | 79.04B | 83.85B |
| Cash, Cash Equivalents and Short-Term Investments | 377.00M | 587.76M | 471.64M | 258.10M | 374.45M | 361.34M |
| Total Debt | 23.14B | 22.09B | 9.01B | 8.87B | 9.71B | 7.48B |
| Total Liabilities | 54.74B | 55.69B | 55.36B | 62.48B | 71.84B | 77.20B |
| Stockholders Equity | 6.67B | 6.80B | 6.44B | 6.25B | 6.46B | 6.07B |
Cash Flow | ||||||
| Free Cash Flow | 632.62M | 708.81M | 618.65M | 503.51M | 188.52M | -1.02B |
| Operating Cash Flow | 832.55M | 977.85M | 646.59M | 528.60M | 213.74M | -989.98M |
| Investing Cash Flow | -3.86B | -3.78B | 2.08B | 855.07M | -2.95B | -4.28B |
| Financing Cash Flow | 3.00B | 2.92B | -2.49B | -1.45B | 2.80B | 4.87B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $6.33B | 16.39 | 5.25% | 10.53% | 7.65% | 1.25% | |
59 Neutral | $11.95B | 7.94 | 12.70% | 13.98% | 35.16% | 208.36% | |
55 Neutral | $5.20B | 7.13 | 8.69% | 8.95% | 7.75% | -8.30% | |
53 Neutral | $2.13B | 8.53 | 11.47% | 15.06% | 67.32% | ― | |
49 Neutral | $1.11B | 9.38 | 4.03% | 17.27% | -10.36% | -61.34% | |
49 Neutral | $3.08B | 29.83 | 2.94% | 9.32% | -7.20% | ― |