| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.61B | 5.69B | 4.74B | 3.76B | 1.67B | 2.90B |
| Gross Profit | 4.84B | 5.14B | 4.47B | 3.58B | 1.03B | 2.55B |
| EBITDA | 1.91B | 1.35B | 3.13B | 2.18B | 2.06B | 1.42B |
| Net Income | 727.72M | 681.45M | 931.50M | 622.26M | 954.52M | 772.23M |
Balance Sheet | ||||||
| Total Assets | 53.37B | 53.06B | 46.05B | 39.72B | 34.59B | 39.74B |
| Cash, Cash Equivalents and Short-Term Investments | 6.69B | 7.08B | 11.17B | 9.82B | 9.29B | 10.73B |
| Total Debt | 39.77B | 39.58B | 32.79B | 26.96B | 25.33B | 31.71B |
| Total Liabilities | 43.87B | 43.81B | 38.16B | 32.62B | 27.58B | 33.07B |
| Stockholders Equity | 8.61B | 8.43B | 7.79B | 7.01B | 6.94B | 6.60B |
Cash Flow | ||||||
| Free Cash Flow | -2.46B | -762.62M | -2.32B | 693.60M | 5.75B | 2.86B |
| Operating Cash Flow | -2.46B | -762.62M | -2.19B | 693.60M | 5.75B | 2.88B |
| Investing Cash Flow | 3.15B | 2.24B | -2.43B | 216.72M | 132.90M | 2.31B |
| Financing Cash Flow | -320.12M | -602.12M | 4.83B | -842.55M | -5.82B | -4.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.46B | 12.01 | 6.88% | 9.89% | 3.09% | ― | |
62 Neutral | $6.33B | 16.39 | 5.25% | 10.53% | 7.65% | 1.25% | |
59 Neutral | $11.95B | 7.94 | 12.70% | 13.98% | 35.16% | 208.36% | |
55 Neutral | $5.20B | 7.13 | 8.69% | 8.95% | 7.75% | -8.30% | |
49 Neutral | $1.11B | 9.38 | 4.03% | 17.27% | -10.36% | -61.34% | |
49 Neutral | $3.08B | 29.83 | 2.94% | 9.32% | -7.20% | ― |