| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.69B | 4.74B | 3.76B | 1.67B | 2.90B |
| Gross Profit | 5.14B | 4.47B | 3.58B | 1.03B | 2.55B |
| EBITDA | 1.35B | 3.13B | 2.18B | 2.06B | 1.42B |
| Net Income | 681.45M | 931.50M | 622.26M | 954.52M | 772.23M |
Balance Sheet | |||||
| Total Assets | 53.07B | 46.05B | 39.72B | 32.48B | 39.74B |
| Cash, Cash Equivalents and Short-Term Investments | 1.85B | 11.17B | 9.82B | 9.29B | 10.73B |
| Total Debt | 39.62B | 32.79B | 26.96B | 23.01B | 29.78B |
| Total Liabilities | 43.81B | 38.16B | 32.62B | 25.47B | 33.07B |
| Stockholders Equity | 8.43B | 7.79B | 7.01B | 6.94B | 6.60B |
Cash Flow | |||||
| Free Cash Flow | -762.62M | -2.32B | 693.60M | 5.75B | 2.86B |
| Operating Cash Flow | -762.62M | -2.19B | 693.60M | 5.75B | 2.88B |
| Investing Cash Flow | 2.24B | -2.43B | 216.72M | 132.90M | 2.31B |
| Financing Cash Flow | -602.12M | 4.83B | -842.55M | -5.82B | -4.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $6.55B | 14.75 | 6.21% | 10.53% | -13.19% | -11.26% | |
61 Neutral | $11.76B | 3.06 | 15.10% | 13.98% | 729.50% | -53.65% | |
60 Neutral | $1.51B | 10.61 | 6.83% | 9.89% | 0.29% | ― | |
55 Neutral | $5.53B | 9.03 | 8.35% | 8.95% | -1.07% | 47.50% | |
55 Neutral | $3.31B | 29.85 | 3.05% | 9.32% | -18.22% | ― | |
54 Neutral | $1.45B | 15.24 | 4.99% | 17.27% | -18.13% | -40.87% |