| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.21B | 1.21B | 627.52M | 719.01M | 654.07M | 661.48M |
| Gross Profit | 1.12B | 1.14B | 565.19M | 661.85M | 597.95M | 615.18M |
| EBITDA | 881.10M | 901.66M | 1.18B | 1.40B | 997.54M | 701.93M |
| Net Income | 118.99M | 148.80M | 264.64M | 371.43M | 325.78M | 339.30M |
Balance Sheet | ||||||
| Total Assets | 14.69B | 14.49B | 13.49B | 15.74B | 17.04B | 15.07B |
| Cash, Cash Equivalents and Short-Term Investments | 407.13M | 482.88M | 503.90M | 935.52M | 535.86M | 406.25M |
| Total Debt | 11.36B | 11.05B | 10.04B | 9.47B | 13.57B | 12.15B |
| Total Liabilities | 11.71B | 11.43B | 10.34B | 12.48B | 13.97B | 12.52B |
| Stockholders Equity | 2.87B | 2.95B | 3.02B | 3.12B | 2.94B | 2.42B |
Cash Flow | ||||||
| Free Cash Flow | 197.35M | 396.35M | 461.52M | 235.86M | 1.10B | 216.85M |
| Operating Cash Flow | 213.56M | 396.35M | 461.52M | 235.86M | 1.10B | 216.85M |
| Investing Cash Flow | -907.93M | -1.31B | 1.15B | 1.88B | -2.32B | -6.75B |
| Financing Cash Flow | 1.15B | 798.75M | -2.49B | -1.83B | 1.57B | 6.89B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $1.70B | 7.74 | 11.88% | 11.37% | 33.43% | 19.55% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.46B | 12.01 | 6.88% | 9.89% | 3.09% | ― | |
54 Neutral | $2.82B | 10.83 | 11.05% | 14.63% | 106.28% | 117.12% | |
53 Neutral | $2.13B | 8.53 | 11.47% | 15.06% | 67.32% | ― | |
50 Neutral | $1.30B | 23.30 | 3.71% | 8.21% | -12.74% | -46.71% | |
49 Neutral | $1.11B | 9.38 | 4.03% | 17.27% | -10.36% | -61.34% |