| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.21B | 627.52M | 719.01M | 654.07M | 661.48M |
| Gross Profit | 1.14B | 565.19M | 661.85M | 597.95M | 615.18M |
| EBITDA | 901.66M | 1.18B | 1.40B | 997.54M | 701.93M |
| Net Income | 148.80M | 264.64M | 371.43M | 325.78M | 339.30M |
Balance Sheet | |||||
| Total Assets | 14.49B | 13.49B | 15.74B | 17.04B | 15.07B |
| Cash, Cash Equivalents and Short-Term Investments | 482.88M | 503.90M | 935.52M | 535.86M | 406.25M |
| Total Debt | 11.05B | 10.04B | 9.47B | 13.57B | 12.15B |
| Total Liabilities | 11.43B | 10.34B | 12.48B | 13.97B | 12.52B |
| Stockholders Equity | 2.95B | 3.02B | 3.12B | 2.94B | 2.42B |
Cash Flow | |||||
| Free Cash Flow | 396.35M | 461.52M | 235.86M | 1.10B | 216.85M |
| Operating Cash Flow | 396.35M | 461.52M | 235.86M | 1.10B | 216.85M |
| Investing Cash Flow | -1.31B | 1.15B | 1.88B | -2.32B | -6.75B |
| Financing Cash Flow | 798.75M | -2.49B | -1.83B | 1.57B | 6.89B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.46B | 14.00 | 6.88% | 9.89% | 3.09% | ― | |
61 Neutral | $2.85B | -7.94 | 11.05% | 14.63% | 106.28% | 117.12% | |
61 Neutral | $1.62B | 15.59 | 8.54% | 11.37% | 38.10% | -10.75% | |
60 Neutral | $1.30B | 117.58 | 3.71% | 8.21% | -12.74% | -46.71% | |
54 Neutral | $1.52B | 15.24 | 4.99% | 17.27% | -15.63% | -52.87% | |
54 Neutral | $2.14B | -9.09 | 11.47% | 15.06% | 67.32% | ― |