| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.70B | 6.36B | 5.61B | 4.15B | 751.40M |
| Gross Profit | 6.69B | 6.29B | 5.56B | 4.11B | 702.13M |
| EBITDA | 6.87B | 5.65B | 2.27B | 3.10B | 2.67B |
| Net Income | 2.03B | 1.00B | -1.64B | 1.73B | 2.39B |
Balance Sheet | |||||
| Total Assets | 135.61B | 103.56B | 93.23B | 81.85B | 76.76B |
| Cash, Cash Equivalents and Short-Term Investments | 2.04B | 2.35B | 4.49B | 152.55M | 119.58M |
| Total Debt | 111.86B | 21.45B | 13.20B | 8.80B | 7.11B |
| Total Liabilities | 119.45B | 90.86B | 81.88B | 70.48B | 63.57B |
| Stockholders Equity | 16.09B | 12.61B | 11.26B | 11.27B | 13.17B |
Cash Flow | |||||
| Free Cash Flow | -222.16M | 2.45B | 1.97B | 4.36B | 2.54B |
| Operating Cash Flow | 692.91M | 3.31B | 2.37B | 5.37B | 3.08B |
| Investing Cash Flow | -27.36B | -14.98B | -8.42B | -14.53B | 4.90B |
| Financing Cash Flow | 27.22B | 11.75B | 5.88B | 9.39B | -7.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $2.64B | 2.95 | 17.19% | 14.63% | 47.97% | 17.22% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $6.52B | 14.75 | 6.21% | 10.53% | -13.19% | -11.26% | |
61 Neutral | $11.59B | 3.06 | 15.10% | 13.98% | 729.50% | -53.65% | |
59 Neutral | $15.66B | 7.05 | 14.13% | 12.40% | 17.14% | ― | |
55 Neutral | $3.26B | 29.85 | 3.05% | 9.32% | -18.22% | ― | |
55 Neutral | $5.44B | 9.03 | 8.35% | 8.95% | -1.07% | 47.50% |