| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.84B | 6.70B | 6.36B | 5.61B | 4.15B | 751.40M |
| Gross Profit | 6.78B | 6.69B | 6.29B | 5.56B | 4.11B | 702.13M |
| EBITDA | 7.21B | 6.87B | 5.65B | 2.27B | 3.10B | 2.67B |
| Net Income | 2.19B | 2.03B | 1.00B | -1.64B | 1.73B | 2.39B |
Balance Sheet | ||||||
| Total Assets | 138.54B | 135.61B | 103.56B | 93.23B | 81.85B | 76.76B |
| Cash, Cash Equivalents and Short-Term Investments | 1.91B | 2.04B | 2.35B | 4.49B | 152.55M | 119.58M |
| Total Debt | 116.91B | 111.86B | 89.61B | 77.54B | 68.31B | 61.88B |
| Total Liabilities | 122.21B | 119.45B | 90.86B | 81.88B | 70.48B | 63.57B |
| Stockholders Equity | 16.27B | 16.09B | 12.61B | 11.26B | 11.27B | 13.17B |
Cash Flow | ||||||
| Free Cash Flow | -1.58B | -222.16M | 2.45B | 1.97B | 4.36B | 2.54B |
| Operating Cash Flow | -552.27M | 692.91M | 3.31B | 2.37B | 5.37B | 3.08B |
| Investing Cash Flow | -33.42B | -27.36B | -14.98B | -8.42B | -14.53B | 4.90B |
| Financing Cash Flow | 34.05B | 27.22B | 11.75B | 5.88B | 9.39B | -7.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $15.79B | 13.52 | 14.41% | 12.40% | 12.27% | 237.09% | |
61 Neutral | $2.79B | -7.94 | 11.05% | 14.63% | 106.28% | 117.12% | |
60 Neutral | $6.31B | 27.96 | 5.25% | 10.53% | 7.65% | 1.25% | |
57 Neutral | $11.82B | -19.02 | 12.70% | 13.98% | 35.16% | 208.36% | |
57 Neutral | $5.10B | 12.05 | 8.69% | 8.95% | 7.75% | -8.30% | |
49 Neutral | $3.08B | -128.55 | 2.94% | 9.32% | -7.20% | ― |