| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.36M | 110.01M | 107.38M | 26.43M | 33.03M | 47.37M |
| Gross Profit | -2.91M | 19.43M | -2.89M | -4.47M | -2.27M | 1.82M |
| EBITDA | -28.20M | -74.44M | -50.34M | -32.10M | -17.71M | -6.55M |
| Net Income | -67.56M | -97.96M | -55.08M | -18.91M | -87.64M | -10.28M |
Balance Sheet | ||||||
| Total Assets | 133.10M | 145.23M | 124.41M | 139.44M | 151.22M | 45.33M |
| Cash, Cash Equivalents and Short-Term Investments | 37.87M | 22.86M | 29.16M | 34.44M | 101.81M | 18.00K |
| Total Debt | 36.87M | 16.81M | 17.34M | 3.48M | 9.59M | 2.91M |
| Total Liabilities | 148.01M | 188.04M | 90.49M | 58.70M | 54.33M | 53.92M |
| Stockholders Equity | -14.91M | -42.81M | 33.95M | 80.75M | 96.89M | -8.59M |
Cash Flow | ||||||
| Free Cash Flow | -43.50M | -17.69M | -30.58M | -68.88M | -23.89M | -19.21M |
| Operating Cash Flow | -42.24M | -16.29M | -20.66M | -57.80M | -18.30M | -12.58M |
| Investing Cash Flow | -1.59M | -1.30M | -9.92M | -10.87M | -5.58M | -6.62M |
| Financing Cash Flow | 57.87M | 10.60M | 25.49M | -8.65M | 125.95M | 9.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $35.36B | -5,137.46 | 2.82% | ― | 44.53% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $5.66B | ― | ― | ― | 324.10% | -214.91% | |
55 Neutral | $1.78B | -10.16 | -68.95% | ― | 45.98% | 44.14% | |
50 Neutral | $1.44B | -42.29 | -39.01% | ― | 234.14% | 42.67% | |
48 Neutral | $3.28B | -1.08 | -95.42% | ― | 2.53% | -2.83% | |
48 Neutral | $747.32M | -8.93 | ― | ― | -69.30% | 9.90% |
On November 19, 2025, ADS-TEC Energy completed the redemption of its Senior Secured Convertible Notes due 2028 by paying $27.9 million in cash, fully satisfying its obligations under the Notes. This strategic move extinguishes the Notes and releases all associated liens, positioning the company to potentially improve its financial flexibility and operational focus, although warrants from a previous agreement remain outstanding.
The most recent analyst rating on (ADSE) stock is a Hold with a $9.50 price target. To see the full list of analyst forecasts on ADS-TEC Energy stock, see the ADSE Stock Forecast page.
On October 21, 2025, ADS-TEC Energy announced a conditional notice of optional redemption for its Senior Secured Convertible Notes due 2028, with the redemption set to take effect on November 18, 2025. The redemption involves $26,207,978 in outstanding conversion amounts and is contingent upon maintaining a minimum liquidity of $5,000,000. This strategic move, funded by cash on hand and a revolving credit line, could impact the company’s financial flexibility and market positioning, although there is no assurance the redemption will be completed as planned.
The most recent analyst rating on (ADSE) stock is a Hold with a $10.50 price target. To see the full list of analyst forecasts on ADS-TEC Energy stock, see the ADSE Stock Forecast page.