Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 110.01M | € 107.38M | € 26.43M | € 33.03M | € 47.37M |
Gross Profit | € 19.43M | € -2.89M | € -4.47M | € -2.27M | € 1.82M |
Operating Income | € -8.61M | € -44.52M | € -36.42M | € -18.64M | € -8.19M |
EBITDA | € -74.44M | € -50.34M | € -32.94M | € -17.71M | € -6.55M |
Net Income | € -97.96M | € -55.08M | € -18.91M | € -87.64M | € -10.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 22.86M | € 29.16M | € 34.44M | € 101.81M | € 18.00K |
Total Assets | € 145.23M | € 124.41M | € 139.44M | € 151.22M | € 45.33M |
Total Debt | € 16.81M | € 17.34M | € 3.48M | € 9.59M | € 2.91M |
Net Debt | € -6.04M | € -11.82M | € -30.96M | € -92.23M | € 2.89M |
Total Liabilities | € 188.04M | € 90.49M | € 58.70M | € 54.33M | € 53.92M |
Stockholders' Equity | € -42.81M | € 33.95M | € 80.75M | € 96.89M | € -8.59M |
Cash Flow | |||||
Free Cash Flow | € -17.69M | € -30.58M | € -68.88M | € -23.89M | € -19.21M |
Operating Cash Flow | € -16.29M | € -20.66M | € -57.80M | € -18.30M | € -12.58M |
Investing Cash Flow | € -1.30M | € -9.92M | € -10.87M | € -5.58M | € -6.62M |
Financing Cash Flow | € 10.60M | € 25.49M | € -8.65M | € 125.95M | € 9.90M |