| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 592.30B | 568.57B | 428.55B | 257.10B | 133.92B | 68.18B |
| Gross Profit | 157.10B | 148.78B | 118.10B | 75.38B | 39.49B | 20.48B |
| EBITDA | 51.59B | 53.92B | 36.25B | 24.33B | 11.65B | 7.55B |
| Net Income | -8.21B | -9.07B | 1.69B | 7.67B | 4.32B | 3.06B |
Balance Sheet | ||||||
| Total Assets | 563.12B | 543.25B | 397.73B | 258.14B | 132.24B | 85.08B |
| Cash, Cash Equivalents and Short-Term Investments | 79.65B | 97.78B | 50.82B | 48.79B | 24.53B | 16.01B |
| Total Debt | 249.83B | 243.58B | 138.04B | 101.91B | 51.44B | 32.58B |
| Total Liabilities | 484.58B | 467.39B | 322.66B | 198.57B | 105.14B | 64.02B |
| Stockholders Equity | 73.49B | 70.35B | 67.17B | 53.17B | 24.95B | 19.38B |
Cash Flow | ||||||
| Free Cash Flow | -15.51B | -16.23B | -9.41B | -22.43B | -811.47M | -3.14B |
| Operating Cash Flow | 3.23B | 3.60B | 14.39B | -8.64B | 5.10B | -627.45M |
| Investing Cash Flow | -28.95B | -29.05B | -14.72B | -14.41B | -4.62B | -4.38B |
| Financing Cash Flow | 44.79B | 53.96B | 1.06B | 31.54B | 4.07B | 4.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.63B | 15.39 | 14.05% | 0.21% | 7.34% | 48.24% | |
65 Neutral | $1.40B | 18.08 | 8.12% | 2.39% | 1.69% | -31.16% | |
64 Neutral | $5.89B | 12.69 | 4.96% | ― | 2.85% | -12.89% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | $988.70M | 14.70 | 0.83% | 4.16% | 5.62% | -65.76% | |
45 Neutral | $1.65B | -9.98 | -11.41% | ― | -2.98% | -1292.35% | |
41 Neutral | $2.59B | -9.80 | 5.85% | 7.40% | -3.60% | 1945.71% |