Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 428.55B | 257.10B | 133.92B | 68.18B | 40.87B |
Gross Profit | 118.10B | 75.38B | 39.49B | 20.48B | 13.81B |
EBITDA | 36.25B | 24.95B | 11.65B | 7.38B | 6.05B |
Net Income | 1.69B | 7.67B | 4.32B | 3.06B | 2.85B |
Balance Sheet | |||||
Total Assets | 397.73B | 258.14B | 132.24B | 85.08B | 46.55B |
Cash, Cash Equivalents and Short-Term Investments | 50.82B | 49.25B | 24.53B | 16.01B | 12.00B |
Total Debt | 138.04B | 101.91B | 51.44B | 32.58B | 17.08B |
Total Liabilities | 322.66B | 198.57B | 105.14B | 64.02B | 32.53B |
Stockholders Equity | 67.17B | 53.17B | 24.95B | 19.38B | 13.82B |
Cash Flow | |||||
Free Cash Flow | -9.41B | -22.43B | -811.47M | -3.14B | 4.69B |
Operating Cash Flow | 14.39B | -8.64B | 5.10B | -627.45M | 6.42B |
Investing Cash Flow | -14.72B | -14.41B | -4.62B | -4.38B | -1.32B |
Financing Cash Flow | 1.06B | 31.54B | 4.07B | 4.80B | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $3.28B | 26.52 | 11.25% | 1.60% | 6.09% | -18.29% | |
71 Outperform | $7.25B | 15.51 | 5.95% | ― | -1.61% | ― | |
63 Neutral | $1.40B | 14.21 | 8.02% | ― | 1.30% | -44.70% | |
62 Neutral | AU$3.02B | 29.09 | 4.95% | 4.87% | 2.19% | -27.19% | |
56 Neutral | $2.13B | 42.50 | -2.98% | ― | 11.99% | -128.21% | |
53 Neutral | $1.23B | 45.68 | -2.77% | 4.12% | 1.14% | -149.26% | |
50 Neutral | $4.62B | 738.81 | -5.35% | 8.47% | -16.05% | -127.65% |