| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 568.57B | 428.55B | 257.10B | 133.92B | 68.18B |
| Gross Profit | 148.78B | 118.10B | 75.38B | 39.49B | 20.48B |
| EBITDA | 53.92B | 36.25B | 24.33B | 11.65B | 7.55B |
| Net Income | -9.07B | 1.69B | 7.67B | 4.32B | 3.06B |
Balance Sheet | |||||
| Total Assets | 543.25B | 397.73B | 258.14B | 132.24B | 85.08B |
| Cash, Cash Equivalents and Short-Term Investments | 97.78B | 50.82B | 48.79B | 24.53B | 16.01B |
| Total Debt | 243.58B | 138.04B | 101.91B | 51.44B | 32.58B |
| Total Liabilities | 467.39B | 322.66B | 198.57B | 105.14B | 64.02B |
| Stockholders Equity | 70.35B | 67.17B | 53.17B | 24.95B | 19.38B |
Cash Flow | |||||
| Free Cash Flow | -16.23B | -9.41B | -22.43B | -811.47M | -3.14B |
| Operating Cash Flow | 3.60B | 14.39B | -8.64B | 5.10B | -627.45M |
| Investing Cash Flow | -29.05B | -14.72B | -14.41B | -4.62B | -4.38B |
| Financing Cash Flow | 53.96B | 1.06B | 31.54B | 4.07B | 4.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.96B | 17.49 | 20.20% | 0.21% | 5.11% | 34.02% | |
67 Neutral | $8.10B | 21.65 | 5.20% | ― | -0.82% | -23.99% | |
65 Neutral | $1.45B | 17.64 | 8.11% | 2.39% | 1.78% | -25.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $1.50B | ― | -1.95% | 4.16% | 4.34% | -141.36% | |
50 Neutral | $4.89B | 15.28 | 11.76% | 7.40% | -11.36% | -133.01% | |
46 Neutral | $1.97B | -8.33 | 1.98% | ― | 2.58% | 30.99% |