| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 88.24B | 89.45B | 79.74B | 79.71B | 72.85B |
| Gross Profit | 45.38B | 45.84B | 40.45B | 39.29B | 37.19B |
| EBITDA | 26.32B | 29.01B | 24.27B | 23.08B | 20.99B |
| Net Income | 15.50B | 14.44B | 14.50B | 14.46B | 12.67B |
Balance Sheet | |||||
| Total Assets | 148.11B | 162.51B | 132.64B | 137.96B | 138.60B |
| Cash, Cash Equivalents and Short-Term Investments | 20.32B | 29.84B | 16.34B | 15.38B | 18.54B |
| Total Debt | 5.35B | 3.45B | 3.50B | 3.85B | 3.13B |
| Total Liabilities | 59.34B | 62.93B | 52.50B | 54.63B | 54.58B |
| Stockholders Equity | 87.91B | 98.64B | 78.97B | 81.96B | 82.64B |
Cash Flow | |||||
| Free Cash Flow | 19.86B | 21.35B | 18.71B | 14.11B | 15.22B |
| Operating Cash Flow | 24.45B | 26.10B | 24.71B | 20.64B | 22.90B |
| Investing Cash Flow | -4.95B | -5.46B | -5.77B | -5.00B | -7.73B |
| Financing Cash Flow | -26.77B | -10.35B | -16.12B | -16.34B | -16.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $44.61B | 12.14 | 16.90% | 8.22% | -0.68% | 4.29% | |
70 Outperform | $21.58B | 35.36 | 7.60% | 4.33% | 1.44% | -38.87% | |
68 Neutral | $136.05B | 10.54 | 12.35% | 1.83% | -2.06% | 21.03% | |
67 Neutral | $26.08B | 11.96 | 15.12% | 2.92% | -5.57% | 119.49% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | $2.01B | 19.13 | 7.86% | 2.53% | 16.59% | 1.72% | |
49 Neutral | $8.32B | ― | -18.18% | 4.08% | -4.01% | -339.22% |