| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.53B | 20.36B | 19.76B | 57.14B | 46.36B |
| Gross Profit | 32.53B | 28.02B | 19.76B | -18.87B | 47.99B |
| EBITDA | 8.13B | 8.92B | 5.46B | 4.56B | 9.22B |
| Net Income | 6.23B | 6.84B | 3.76B | 3.33B | 7.43B |
Balance Sheet | |||||
| Total Assets | 345.43B | 305.45B | 286.32B | 270.47B | 339.87B |
| Cash, Cash Equivalents and Short-Term Investments | 9.61B | 106.39B | 100.14B | 8.02B | 3.91B |
| Total Debt | 20.58B | 13.67B | 15.63B | 13.35B | 11.65B |
| Total Liabilities | 301.82B | 264.64B | 244.72B | 225.32B | 278.94B |
| Stockholders Equity | 43.25B | 40.49B | 41.11B | 44.67B | 60.47B |
Cash Flow | |||||
| Free Cash Flow | 5.13B | 3.03B | 10.59B | 9.48B | 3.27B |
| Operating Cash Flow | 5.33B | 3.26B | 10.92B | 9.87B | 3.91B |
| Investing Cash Flow | -939.92M | -945.00M | -2.14B | -817.00M | -2.78B |
| Financing Cash Flow | -3.07B | -5.69B | -6.07B | -4.79B | -1.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $55.07B | 10.60 | 13.05% | 2.10% | 2.31% | 15.46% | |
72 Outperform | $106.45B | 17.36 | 14.90% | 2.11% | 6.02% | 30.95% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $35.80B | 3.72 | 26.87% | 1.49% | 42.45% | 304.26% | |
65 Neutral | $11.99B | 18.10 | 6.63% | 2.22% | 1.80% | -44.44% | |
60 Neutral | $32.81B | 11.10 | 11.44% | 4.73% | -19.35% | -35.23% | |
58 Neutral | $45.11B | 15.53 | 12.01% | 2.78% | 0.82% | 7.18% |