| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.74B | 12.18B | 10.71B | 12.76B | 12.44B |
| Gross Profit | 1.73B | 1.50B | 241.00M | 1.93B | 2.62B |
| EBITDA | 1.86B | 1.09B | 155.00M | 1.43B | 2.06B |
| Net Income | 1.15B | 60.00M | -651.00M | -123.00M | 429.00M |
Balance Sheet | |||||
| Total Assets | 16.21B | 14.06B | 14.15B | 14.76B | 15.03B |
| Cash, Cash Equivalents and Short-Term Investments | 1.60B | 1.14B | 944.00M | 1.36B | 1.81B |
| Total Debt | 1.00M | 2.82B | 1.97B | 1.87B | 1.87B |
| Total Liabilities | 10.00B | 8.91B | 8.31B | 8.17B | 8.74B |
| Stockholders Equity | 6.13B | 5.16B | 4.25B | 5.08B | 4.67B |
Cash Flow | |||||
| Free Cash Flow | 567.00M | 42.00M | -440.00M | 342.00M | 530.00M |
| Operating Cash Flow | 1.19B | 622.00M | 91.00M | 822.00M | 920.00M |
| Investing Cash Flow | -502.00M | -608.00M | -585.00M | -495.00M | 565.00M |
| Financing Cash Flow | -261.00M | 201.00M | 57.00M | -768.00M | -1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $18.87B | 12.08 | 18.80% | 0.75% | 20.08% | ― | |
69 Neutral | $12.86B | 38.89 | 13.65% | 0.07% | 45.61% | ― | |
65 Neutral | $6.19B | 88.30 | 5.54% | ― | 20.15% | -72.89% | |
65 Neutral | $2.13B | 16.51 | 14.22% | 2.64% | 7.69% | 91.86% | |
64 Neutral | $3.73B | 9.65 | 29.48% | ― | 8.48% | 12.10% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $6.85B | 21.86 | 11.88% | 1.02% | -1.61% | -81.36% |