| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.65B | 12.74B | 12.18B | 10.71B | 12.76B | 12.44B |
| Gross Profit | 1.63B | 1.73B | 1.50B | 241.00M | 1.93B | 2.62B |
| EBITDA | 1.73B | 1.86B | 1.09B | 155.00M | 1.43B | 2.06B |
| Net Income | 1.02B | 1.15B | 60.00M | -651.00M | -123.00M | 429.00M |
Balance Sheet | ||||||
| Total Assets | 16.64B | 16.13B | 14.06B | 14.15B | 14.76B | 15.03B |
| Cash, Cash Equivalents and Short-Term Investments | 1.38B | 1.74B | 1.14B | 944.00M | 1.36B | 1.81B |
| Total Debt | 2.44B | 2.75B | 2.82B | 1.97B | 1.87B | 1.87B |
| Total Liabilities | 9.75B | 9.94B | 8.91B | 8.31B | 8.17B | 8.74B |
| Stockholders Equity | 6.83B | 6.12B | 5.16B | 4.25B | 5.08B | 4.67B |
Cash Flow | ||||||
| Free Cash Flow | 287.00M | 567.00M | 42.00M | -440.00M | 342.00M | 530.00M |
| Operating Cash Flow | 931.00M | 1.19B | 622.00M | 91.00M | 822.00M | 920.00M |
| Investing Cash Flow | -523.00M | -502.00M | -608.00M | -585.00M | -495.00M | 565.00M |
| Financing Cash Flow | -278.00M | -261.00M | 201.00M | 57.00M | -768.00M | -1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $17.42B | 10.29 | 16.13% | 0.75% | 1.52% | 17.97% | |
69 Neutral | $12.61B | 38.89 | 13.65% | 0.07% | 53.03% | 756.69% | |
64 Neutral | $7.67B | 21.86 | 11.88% | 1.02% | 8.38% | 626.64% | |
64 Neutral | $4.28B | 9.65 | 29.48% | ― | 15.22% | 508.56% | |
64 Neutral | $2.91B | 7.83 | 18.68% | 2.64% | 20.84% | 247.80% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $6.01B | 88.30 | 5.54% | ― | 13.85% | -87.79% |