| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.53B | 2.22B | 2.19B | 2.78B | 2.21B |
| Gross Profit | 256.40M | 185.00M | 91.90M | 46.70M | 124.20M |
| EBITDA | 142.20M | 448.70M | 43.40M | 136.10M | -84.60M |
| Net Income | 41.80M | 336.80M | -43.10M | -14.10M | -167.10M |
Balance Sheet | |||||
| Total Assets | 2.28B | 1.94B | 1.85B | 1.47B | 1.57B |
| Cash, Cash Equivalents and Short-Term Investments | 135.60M | 32.90M | 88.80M | 54.30M | 29.00M |
| Total Debt | 548.30M | 519.20M | 473.70M | 548.60M | 474.10M |
| Total Liabilities | 1.34B | 1.28B | 1.50B | 1.07B | 1.15B |
| Stockholders Equity | 825.60M | 694.40M | 355.60M | 399.30M | 421.00M |
Cash Flow | |||||
| Free Cash Flow | 84.80M | -106.90M | 10.60M | -60.40M | -147.70M |
| Operating Cash Flow | 183.60M | -24.60M | 105.60M | 25.90M | -64.70M |
| Investing Cash Flow | -98.80M | -67.30M | -57.80M | -85.50M | -82.60M |
| Financing Cash Flow | 15.10M | 37.30M | -13.00M | 74.40M | 103.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $15.41B | 12.08 | 18.80% | 0.75% | 20.08% | ― | |
67 Neutral | $2.93B | 34.48 | 8.14% | 0.43% | 3.93% | -73.94% | |
65 Neutral | $4.91B | 527.30 | 5.54% | ― | 20.15% | -72.89% | |
65 Neutral | $1.86B | 16.50 | 14.22% | 2.64% | 7.69% | 91.86% | |
64 Neutral | $3.16B | 9.64 | 29.22% | ― | 8.48% | 12.10% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
45 Neutral | $1.55B | -5.92 | -13.62% | ― | -5.79% | -5.30% |