| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.45B | 7.33B | 7.24B | 8.53B | 6.15B |
| Gross Profit | 856.74M | 938.00M | 710.00M | 963.00M | 664.00M |
| EBITDA | 846.74M | 542.00M | 605.00M | 539.00M | 764.00M |
| Net Income | 272.92M | 56.00M | 125.00M | 308.00M | 257.00M |
Balance Sheet | |||||
| Total Assets | 5.35B | 4.73B | 4.66B | 5.27B | 5.26B |
| Cash, Cash Equivalents and Short-Term Investments | 119.96M | 141.00M | 210.00M | 177.16M | 167.17M |
| Total Debt | 1.94B | 1.94B | 1.87B | 2.19B | 2.42B |
| Total Liabilities | 4.38B | 4.01B | 3.80B | 4.47B | 4.93B |
| Stockholders Equity | 951.71M | 706.00M | 843.00M | 780.16M | 311.59M |
Cash Flow | |||||
| Free Cash Flow | 158.95M | -112.00M | 66.00M | 186.02M | 125.00M |
| Operating Cash Flow | 488.85M | 301.00M | 432.00M | 472.94M | 357.00M |
| Investing Cash Flow | -315.90M | -318.00M | -219.00M | -285.87M | -221.00M |
| Financing Cash Flow | -207.94M | -56.00M | -174.00M | -168.16M | -435.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $19.33B | 16.99 | 18.80% | 0.75% | 20.08% | ― | |
67 Neutral | $3.39B | 34.48 | 8.14% | 0.43% | 3.93% | -73.94% | |
65 Neutral | $6.63B | 88.30 | 5.54% | ― | 20.15% | -72.89% | |
65 Neutral | $2.31B | 16.50 | 14.22% | 2.64% | 7.69% | 91.86% | |
64 Neutral | $3.98B | 9.65 | 29.48% | ― | 8.48% | 12.10% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | $2.65B | -12.82 | -127.78% | ― | -13.39% | 88.25% |