| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.29B | 8.45B | 7.33B | 7.24B | 8.53B | 6.15B |
| Gross Profit | 1.22B | 857.00M | 938.00M | 710.00M | 963.00M | 664.00M |
| EBITDA | 1.02B | 804.00M | 542.00M | 605.00M | 539.00M | 764.00M |
| Net Income | 441.17M | 273.00M | 56.00M | 125.00M | 308.00M | 257.00M |
Balance Sheet | ||||||
| Total Assets | 5.84B | 5.35B | 4.73B | 4.66B | 5.27B | 5.26B |
| Cash, Cash Equivalents and Short-Term Investments | 143.00M | 119.96M | 141.00M | 210.00M | 177.16M | 167.17M |
| Total Debt | 1.97B | 1.94B | 1.94B | 1.87B | 2.19B | 2.42B |
| Total Liabilities | 4.71B | 4.38B | 4.01B | 3.80B | 4.47B | 4.93B |
| Stockholders Equity | 1.12B | 951.71M | 706.00M | 843.00M | 780.16M | 311.59M |
Cash Flow | ||||||
| Free Cash Flow | 174.94M | 158.95M | -108.16M | 66.00M | 186.02M | 125.00M |
| Operating Cash Flow | 512.61M | 488.85M | 290.68M | 432.00M | 472.94M | 357.00M |
| Investing Cash Flow | -325.66M | -315.90M | -307.09M | -219.00M | -285.87M | -221.00M |
| Financing Cash Flow | -170.24M | -207.94M | -54.08M | -174.00M | -168.16M | -435.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $16.83B | 10.29 | 16.13% | 0.75% | 0.51% | 17.91% | |
68 Neutral | $4.26B | 4.18 | 43.55% | ― | 20.15% | 583.93% | |
68 Neutral | $3.82B | 39.95 | 8.17% | 0.43% | 11.39% | 651.28% | |
64 Neutral | $2.78B | 7.83 | 18.68% | 2.64% | 20.84% | 247.80% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $5.88B | 88.30 | 5.54% | ― | 13.85% | -87.79% | |
60 Neutral | $2.68B | -12.82 | -127.78% | ― | -12.00% | 60.73% |