| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.37B | 3.02B | 3.09B | 3.43B | 2.62B |
| Gross Profit | 319.90M | 332.90M | 332.10M | 247.70M | 273.90M |
| EBITDA | 322.60M | 223.60M | 211.80M | 117.30M | 117.00M |
| Net Income | 112.50M | 46.80M | 47.20M | -29.60M | -18.50M |
Balance Sheet | |||||
| Total Assets | 2.56B | 2.31B | 2.27B | 2.29B | 2.42B |
| Cash, Cash Equivalents and Short-Term Investments | 7.00M | 18.40M | 82.40M | 57.40M | 303.20M |
| Total Debt | 1.12B | 1.09B | 1.08B | 1.09B | 1.09B |
| Total Liabilities | 1.74B | 1.65B | 1.62B | 1.66B | 1.73B |
| Stockholders Equity | 826.10M | 668.00M | 652.20M | 631.20M | 692.50M |
Cash Flow | |||||
| Free Cash Flow | -25.50M | -13.70M | 68.70M | -205.60M | 21.40M |
| Operating Cash Flow | 111.40M | 167.10M | 211.90M | -63.10M | 79.40M |
| Investing Cash Flow | -77.80M | -174.60M | -128.20M | -125.80M | -665.80M |
| Financing Cash Flow | -44.60M | -55.30M | -54.30M | -56.80M | 109.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $18.87B | 12.08 | 18.80% | 0.75% | 20.08% | ― | |
67 Neutral | $3.10B | 34.48 | 8.14% | 0.43% | 3.93% | -73.94% | |
65 Neutral | $2.13B | 16.51 | 14.22% | 2.64% | 7.69% | 91.86% | |
65 Neutral | $6.19B | 88.30 | 5.54% | ― | 20.15% | -72.89% | |
64 Neutral | $3.73B | 9.65 | 29.48% | ― | 8.48% | 12.10% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |