| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 105.97M | 76.30M | 76.01M | 412.48M | 26.68M |
| Gross Profit | 95.17M | 76.30M | -66.98M | 412.48M | 26.68M |
| EBITDA | 7.65B | -108.62M | -120.70M | 142.49M | -206.09M |
| Net Income | -81.13M | -122.69M | -118.67M | 124.34M | -211.84M |
Balance Sheet | |||||
| Total Assets | 346.53M | 463.09M | 580.88M | 648.73M | 389.13M |
| Cash, Cash Equivalents and Short-Term Investments | 228.80M | 225.78M | 374.33M | 492.23M | 252.61M |
| Total Debt | 18.27M | 18.51M | 26.72M | 28.11M | 32.33M |
| Total Liabilities | 78.03M | 124.32M | 116.07M | 155.77M | 140.04M |
| Stockholders Equity | 268.50M | 338.77M | 464.81M | 492.96M | 249.09M |
Cash Flow | |||||
| Free Cash Flow | -34.53M | -113.11M | -122.38M | 130.98M | -205.74M |
| Operating Cash Flow | -33.01M | -110.04M | -118.30M | 144.11M | -192.45M |
| Investing Cash Flow | 26.66M | 38.76M | -207.25M | -53.85M | 144.60M |
| Financing Cash Flow | -18.56M | -20.45M | 81.85M | 108.58M | 8.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $2.03B | -12.03 | -26.00% | ― | 116.21% | 43.93% | |
56 Neutral | $2.92B | -7.25 | -65.77% | ― | -8.75% | -8.79% | |
53 Neutral | $1.68B | -5.04 | -64.21% | ― | 48.32% | -1.91% | |
52 Neutral | $1.04B | -5.55 | -38.79% | ― | ― | 4.29% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $832.62M | -4.22 | -141.99% | ― | ― | 31.16% | |
44 Neutral | $488.00M | -3.16 | -102.69% | ― | ― | -15.77% |