Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 76.01M | $ 412.48M | $ 26.68M | $ 38.95M | $ 29.54M |
Gross Profit | $ -66.98M | $ 203.78M | $ -172.86M | $ -131.94M | $ -87.55M |
Operating Income | $ -138.05M | $ 130.53M | $ -215.63M | $ -187.47M | $ -151.30M |
EBITDA | $ -120.70M | $ 147.24M | $ -206.09M | $ -177.17M | $ -143.19M |
Net Income | $ -118.67M | $ 124.34M | $ -211.84M | $ -180.55M | $ -145.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 374.33M | $ 492.23M | $ 252.61M | $ 426.35M | $ 298.90M |
Total Assets | $ 580.88M | $ 648.73M | $ 389.13M | $ 538.38M | $ 368.20M |
Total Debt | $ 26.72M | $ 28.11M | $ 32.33M | $ 8.64M | $ 6.93M |
Net Debt | $ -130.84M | $ -372.80M | $ -169.53M | $ -233.39M | $ -121.52M |
Total Liabilities | $ 116.07M | $ 155.77M | $ 140.04M | $ 128.45M | $ 122.52M |
Stockholders' Equity | $ 464.81M | $ 492.96M | $ 249.09M | $ 409.92M | $ -290.71M |
Cash Flow | |||||
Free Cash Flow | $ -122.38M | $ 130.98M | $ -205.74M | $ -157.67M | $ -95.73M |
Operating Cash Flow | $ -118.30M | $ 144.11M | $ -192.45M | $ -151.40M | $ -81.85M |
Investing Cash Flow | $ -207.25M | $ -53.85M | $ 144.60M | $ -43.44M | $ -25.59M |
Financing Cash Flow | $ 81.85M | $ 108.58M | $ 8.01M | $ 308.98M | $ 193.66M |