Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
44.28B | 38.42B | 35.38B | 30.41B | 25.21B | Gross Profit |
13.72B | 11.66B | 9.04B | 6.59B | 5.84B | EBIT |
11.78B | 10.01B | 7.74B | 3.65B | 3.36B | EBITDA |
14.80B | 13.85B | 11.15B | 5.87B | 5.20B | Net Income Common Stockholders |
8.82B | 8.75B | 6.81B | 4.75B | 4.31B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
22.31B | 19.89B | 17.45B | 12.57B | 17.90B | Total Assets |
92.34B | 88.47B | 78.52B | 62.77B | 59.20B | Total Debt |
17.35B | 15.44B | 13.12B | 4.44B | 2.51B | Net Debt |
3.88B | 3.10B | 1.43B | -5.28B | -11.70B | Total Liabilities |
29.67B | 28.18B | 24.05B | 13.84B | 10.11B | Stockholders Equity |
62.06B | 59.80B | 54.03B | 48.64B | 48.98B |
Cash Flow | Free Cash Flow | |||
11.43B | 6.69B | 4.07B | -2.11B | -4.26B | Operating Cash Flow |
11.43B | 13.36B | 11.48B | 7.22B | 4.95B | Investing Cash Flow |
-5.98B | -12.25B | -16.04B | -8.76B | -3.55B | Financing Cash Flow |
-5.00B | -769.84M | 7.06B | -2.90B | 8.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $15.53B | 13.34 | 14.45% | 4.79% | 12.67% | -0.16% | |
74 Outperform | $57.91B | 15.18 | 14.74% | 2.23% | 0.34% | -8.45% | |
72 Outperform | $92.99B | 16.22 | 33.99% | 5.94% | 0.16% | -13.41% | |
68 Neutral | $12.11B | 26.54 | 29.65% | 2.40% | 0.73% | 41.65% | |
66 Neutral | $12.61B | 33.27 | 27.07% | ― | 4.22% | 105.29% | |
62 Neutral | $8.07B | 13.60 | 3.76% | 3.13% | 3.60% | -14.67% |