| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.75B | 8.74B | 8.76B | 8.72B | 8.32B | 7.65B |
| Gross Profit | 1.48B | 1.44B | 1.51B | 1.45B | 1.32B | 1.04B |
| EBITDA | -199.04M | -207.52M | -265.30M | -211.90M | -561.34M | -1.03B |
| Net Income | -231.09M | -135.93M | -268.04M | -304.31M | -735.68M | -1.12B |
Balance Sheet | ||||||
| Total Assets | 6.26B | 6.53B | 6.61B | 7.39B | 6.81B | 5.94B |
| Cash, Cash Equivalents and Short-Term Investments | 1.75B | 1.92B | 1.97B | 1.96B | 1.95B | 538.00M |
| Total Debt | 535.38M | 427.32M | 548.65M | 831.35M | 570.96M | 666.49M |
| Total Liabilities | 3.27B | 3.59B | 3.51B | 4.18B | 10.88B | 8.71B |
| Stockholders Equity | 2.99B | 2.94B | 3.10B | 3.21B | -4.07B | -2.77B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -43.05M | 146.03M | -623.51M | -554.31M | -1.54B |
| Operating Cash Flow | 0.00 | 8.55M | 229.07M | -567.95M | -504.20M | -1.38B |
| Investing Cash Flow | 0.00 | -315.63M | 276.08M | -908.30M | -37.04M | -94.39M |
| Financing Cash Flow | 0.00 | -101.62M | -255.28M | 715.72M | 1.30B | 174.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $621.69M | 9.82 | 102.09% | 8.47% | 5.55% | 111.18% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $333.04M | 11.04 | 2.37% | ― | -2.04% | -11.43% | |
55 Neutral | $375.19M | -3.08 | -8.63% | ― | -1.86% | -123.79% | |
52 Neutral | $384.48M | -4.88 | -32.45% | ― | -14.77% | 79.60% | |
49 Neutral | $742.66M | 69.18 | 6.23% | 2.59% | -12.47% | 16.69% | |
48 Neutral | $475.28M | 220.17 | -4.69% | ― | 2.80% | 48.05% |