| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.58B | 5.40B | 4.98B | 4.58B | 5.78B | 5.63B |
| Gross Profit | 2.65B | 2.48B | 2.41B | 2.12B | 2.62B | 2.63B |
| EBITDA | 1.02B | 985.00M | 937.00M | 761.00M | 1.14B | 1.16B |
| Net Income | 418.00M | 419.00M | 528.00M | 296.00M | 463.00M | 837.00M |
Balance Sheet | ||||||
| Total Assets | 8.33B | 8.50B | 7.97B | 7.31B | 7.53B | 6.21B |
| Cash, Cash Equivalents and Short-Term Investments | 114.00M | 125.00M | 901.00M | 137.00M | 105.00M | 332.00M |
| Total Debt | 2.81B | 2.82B | 2.36B | 2.41B | 2.34B | 1.15B |
| Total Liabilities | 4.86B | 4.91B | 4.38B | 4.27B | 4.80B | 3.23B |
| Stockholders Equity | 3.47B | 3.59B | 3.59B | 3.04B | 2.73B | 2.98B |
Cash Flow | ||||||
| Free Cash Flow | 836.00M | 831.00M | 954.00M | -91.00M | 413.00M | 1.01B |
| Operating Cash Flow | 915.00M | 917.00M | 1.01B | -4.00M | 488.00M | 1.07B |
| Investing Cash Flow | -1.38B | -1.46B | -57.00M | -92.00M | -968.00M | -546.00M |
| Financing Cash Flow | -305.00M | -239.00M | -190.00M | 117.00M | 253.00M | -371.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.35B | 18.92 | 11.59% | ― | 10.66% | -21.83% | |
72 Outperform | $41.56B | 96.42 | 25.11% | 2.51% | 4.40% | 1595.74% | |
69 Neutral | $43.92B | 17.34 | -0.64% | 2.17% | 15.04% | -108.60% | |
67 Neutral | $65.28B | 49.71 | 90.39% | 1.18% | 8.32% | 2.54% | |
67 Neutral | $77.19B | 113.02 | 4.38% | 2.26% | 12.83% | 9.07% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $4.23B | -30.79 | -13.90% | ― | -0.69% | -3584.62% |