| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.68B | 10.82B | 9.98B | 9.11B | 8.17B |
| Gross Profit | 5.86B | 5.51B | 4.97B | 4.23B | 4.04B |
| EBITDA | 3.52B | 2.60B | 2.75B | 2.19B | 2.21B |
| Net Income | 2.15B | 1.58B | 1.71B | 1.36B | 1.25B |
Balance Sheet | |||||
| Total Assets | 19.39B | 14.60B | 13.34B | 12.81B | 12.19B |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 2.10B | 1.71B | 1.32B | 1.87B |
| Total Debt | 9.77B | 6.55B | 6.55B | 6.55B | 6.13B |
| Total Liabilities | 16.96B | 12.88B | 12.60B | 12.68B | 12.21B |
| Stockholders Equity | 2.41B | 1.70B | 724.00M | 116.00M | -40.00M |
Cash Flow | |||||
| Free Cash Flow | 2.57B | 2.13B | 1.79B | 1.57B | 1.59B |
| Operating Cash Flow | 2.84B | 2.39B | 2.04B | 1.82B | 1.84B |
| Investing Cash Flow | -5.16B | -507.00M | -414.00M | -1.39B | -742.00M |
| Financing Cash Flow | 1.31B | -1.45B | -1.29B | -906.00M | -429.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $72.97B | 29.58 | 103.24% | 1.18% | 8.00% | 36.98% | |
74 Outperform | $361.42B | 23.23 | 23.64% | 2.09% | 9.00% | 24.93% | |
72 Outperform | $39.11B | 96.42 | 25.11% | 2.51% | 4.40% | 1595.74% | |
67 Neutral | $69.44B | 113.02 | 4.38% | 2.26% | 12.83% | 9.07% | |
66 Neutral | $10.94B | 29.45 | 11.50% | ― | 9.36% | -19.74% | |
66 Neutral | $38.17B | 17.34 | -0.64% | 2.17% | 15.04% | -108.60% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |