| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 229.49B | 222.48B | 259.37B | 249.80B | 274.27B | 244.54B |
| Gross Profit | 110.27B | 107.11B | 116.57B | 99.03B | 114.63B | 106.34B |
| EBITDA | 46.17B | 45.82B | 17.15B | -9.44B | 35.45B | 40.38B |
| Net Income | 24.78B | 26.72B | 20.93M | -25.08B | 18.91B | 23.89B |
Balance Sheet | ||||||
| Total Assets | 288.79B | 279.23B | 298.01B | 309.89B | 348.07B | 306.94B |
| Cash, Cash Equivalents and Short-Term Investments | 62.74B | 56.64B | 56.50B | 44.74B | 46.19B | 66.85B |
| Total Debt | 39.07B | 46.04B | 45.59B | 54.28B | 41.43B | 41.05B |
| Total Liabilities | 186.22B | 168.96B | 204.91B | 212.56B | 217.30B | 200.05B |
| Stockholders Equity | 101.87B | 109.54B | 94.40B | 98.59B | 132.25B | 108.57B |
Cash Flow | ||||||
| Free Cash Flow | 32.68B | 28.50B | 45.96B | 3.68B | 26.65B | 37.26B |
| Operating Cash Flow | 35.19B | 30.98B | 48.40B | 6.81B | 31.17B | 41.12B |
| Investing Cash Flow | -10.21B | -10.75B | -16.69B | -8.26B | -34.74B | -20.93B |
| Financing Cash Flow | -15.24B | -13.37B | -24.97B | 955.17M | -16.09B | -9.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $41.83B | 96.42 | 25.11% | 2.51% | 4.40% | 1595.74% | |
72 Outperform | $466.92B | 26.09 | 25.14% | 2.09% | 9.21% | 25.97% | |
69 Neutral | $43.92B | 17.34 | -0.64% | 2.17% | 15.04% | -108.60% | |
67 Neutral | $65.28B | 49.71 | 90.39% | 1.18% | 8.32% | 2.54% | |
67 Neutral | $77.38B | 113.02 | 4.38% | 2.26% | 12.83% | 9.07% | |
62 Neutral | $37.72B | 51.12 | 101.45% | 0.49% | 33.34% | 71.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |