Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.86B | 19.22B | 22.26B | 24.91B | 22.20B | 21.87B |
Gross Profit | 3.75B | 8.86B | 8.69B | 10.22B | 8.83B | 8.21B |
EBITDA | 859.00M | 3.43B | 2.94B | 3.55B | 3.23B | 2.05B |
Net Income | -204.00M | 1.28B | 665.00M | 4.25B | 1.62B | -2.42B |
Balance Sheet | ||||||
Total Assets | 39.26B | 39.15B | 39.86B | 42.94B | 40.05B | 36.28B |
Cash, Cash Equivalents and Short-Term Investments | 7.22B | 8.91B | 8.24B | 9.16B | 9.60B | 8.28B |
Total Debt | 5.07B | 4.75B | 5.19B | 5.52B | 5.66B | 6.49B |
Total Liabilities | 18.44B | 18.40B | 19.23B | 21.52B | 22.59B | 23.65B |
Stockholders Equity | 20.73B | 20.66B | 20.54B | 21.33B | 17.36B | 12.56B |
Cash Flow | ||||||
Free Cash Flow | 1.11B | 2.02B | 665.00M | 873.00M | 2.07B | 1.28B |
Operating Cash Flow | 1.38B | 2.49B | 1.32B | 1.47B | 2.63B | 1.76B |
Investing Cash Flow | -354.00M | -117.00M | 1.04B | -1.88B | -1.79B | -1.52B |
Financing Cash Flow | -1.72B | -2.00B | -1.50B | -837.00M | -1.21B | 883.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $71.05B | 35.51 | 189.18% | 1.02% | 7.45% | 46.78% | |
73 Outperform | $11.32B | 110.77 | 3.71% | ― | 2.86% | -29.92% | |
71 Outperform | $13.42B | 38.18 | 7.58% | 2.20% | -2.56% | 52.05% | |
69 Neutral | $26.87B | 21.16 | 6.39% | 2.54% | 11.63% | -24.41% | |
68 Neutral | $28.70B | 182.30 | 1.67% | 0.31% | -2.08% | ― | |
65 Neutral | $27.98B | 34.87 | 5.70% | 3.95% | -9.96% | -6.83% | |
63 Neutral | $33.24B | 5.92 | -11.55% | 1.90% | 5.54% | -20.14% |