| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.00B | 19.89B | 19.22B | 21.14B | 23.76B | 22.20B |
| Gross Profit | 8.82B | 8.66B | 8.86B | 8.55B | 10.10B | 8.83B |
| EBITDA | 2.23B | 2.25B | 3.43B | 2.91B | 3.53B | 3.23B |
| Net Income | 796.00M | 651.00M | 1.28B | 665.00M | 4.25B | 1.62B |
Balance Sheet | ||||||
| Total Assets | 37.29B | 37.58B | 39.15B | 39.86B | 42.94B | 40.05B |
| Cash, Cash Equivalents and Short-Term Investments | 6.12B | 6.42B | 8.91B | 8.24B | 9.16B | 9.60B |
| Total Debt | 3.33B | 5.21B | 4.75B | 5.19B | 5.52B | 5.66B |
| Total Liabilities | 16.01B | 16.53B | 18.40B | 19.23B | 21.52B | 22.59B |
| Stockholders Equity | 21.18B | 20.96B | 20.66B | 20.54B | 21.33B | 17.36B |
Cash Flow | ||||||
| Free Cash Flow | 1.37B | 1.47B | 2.02B | 665.00M | 873.00M | 2.06B |
| Operating Cash Flow | 1.96B | 2.07B | 2.49B | 1.32B | 1.47B | 2.63B |
| Investing Cash Flow | -812.00M | -1.40B | -117.00M | 1.04B | -1.88B | -1.79B |
| Financing Cash Flow | -1.62B | -1.61B | -2.00B | -1.50B | -837.00M | -1.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $467.61B | 39.82 | 25.14% | 2.09% | 9.21% | 25.97% | |
72 Outperform | $42.88B | 15.91 | 25.11% | 2.51% | 4.40% | 1595.74% | |
70 Outperform | $68.31B | 31.99 | 90.39% | 1.18% | 8.32% | 2.54% | |
69 Neutral | $50.70B | -368.24 | -0.64% | 2.17% | 15.04% | -108.60% | |
67 Neutral | $86.71B | 67.71 | 5.06% | 2.26% | 12.83% | 9.07% | |
62 Neutral | $36.01B | 37.51 | 101.45% | 0.49% | 33.34% | 71.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |