| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.58B | 2.24B | 1.95B | 1.96B | 2.13B |
| Gross Profit | 1.92B | 1.71B | 1.52B | 1.59B | 1.81B |
| EBITDA | 261.00M | 179.00M | 125.00M | 130.00M | 382.00M |
| Net Income | 23.00M | -112.00M | -158.00M | -101.00M | -528.00M |
Balance Sheet | |||||
| Total Assets | 5.68B | 5.83B | 6.65B | 6.56B | 10.70B |
| Cash, Cash Equivalents and Short-Term Investments | 1.29B | 1.86B | 2.81B | 3.36B | 2.83B |
| Total Debt | 536.00M | 743.00M | 1.83B | 1.87B | 1.60B |
| Total Liabilities | 801.00M | 981.00M | 2.13B | 2.08B | 5.35B |
| Stockholders Equity | 4.88B | 4.85B | 4.53B | 4.48B | 5.34B |
Cash Flow | |||||
| Free Cash Flow | 235.00M | 285.00M | 189.00M | 4.36B | -3.28B |
| Operating Cash Flow | 368.00M | 428.00M | 354.00M | 4.50B | -3.18B |
| Investing Cash Flow | -6.00M | 395.00M | 25.00M | -1.53B | 1.09B |
| Financing Cash Flow | -674.00M | -1.23B | -352.00M | -4.34B | 3.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $10.50B | 486.57 | 0.47% | ― | 15.17% | 75.90% | |
66 Neutral | $2.76B | 18.60 | 34.90% | ― | 4.21% | ― | |
62 Neutral | $10.50B | 485.35 | 0.47% | ― | 15.17% | 75.90% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | $651.53M | -11.93 | -12.25% | ― | 6.65% | 50.32% | |
50 Neutral | $25.82B | 201.30 | 0.50% | ― | -87.55% | 336.73% | |
48 Neutral | $2.75B | -26.85 | -2.31% | ― | -29.40% | -529.81% |