| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 957.38M | 938.98M | 894.38M | 914.24M | 1.66B | 951.37M |
| Gross Profit | 860.45M | 835.54M | 738.95M | 651.45M | 657.55M | 657.36M |
| EBITDA | 278.26M | 235.11M | 173.27M | 81.10M | 167.76M | 200.01M |
| Net Income | 149.09M | 155.90M | 20.97M | 31.10M | 193.78M | 109.24M |
Balance Sheet | ||||||
| Total Assets | 519.61M | 661.90M | 824.54M | 918.93M | 927.10M | 931.57M |
| Cash, Cash Equivalents and Short-Term Investments | 72.05M | 190.52M | 304.19M | 312.09M | 469.52M | 321.94M |
| Total Debt | 188.00M | 190.83M | 192.74M | 194.39M | 66.42M | 70.70M |
| Total Liabilities | 282.49M | 287.70M | 282.85M | 302.07M | 155.74M | 251.93M |
| Stockholders Equity | 237.13M | 374.20M | 541.69M | 616.85M | 734.61M | 516.84M |
Cash Flow | ||||||
| Free Cash Flow | 280.66M | 288.90M | 180.32M | 83.32M | 238.84M | 84.42M |
| Operating Cash Flow | 297.25M | 295.28M | 255.49M | 124.53M | 256.11M | 98.29M |
| Investing Cash Flow | -28.38M | -29.32M | -72.97M | -61.56M | 72.73M | -68.15M |
| Financing Cash Flow | -373.30M | -383.76M | -168.63M | -253.64M | -92.62M | 17.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $659.00M | 7.42 | 53.39% | ― | 24.49% | 181.60% | |
74 Outperform | $1.20B | 20.51 | 19.70% | ― | 2.09% | 4.03% | |
73 Outperform | $2.05B | 16.57 | 3.51% | 0.00% | -8.24% | -11.76% | |
71 Outperform | $2.49B | 24.84 | 41.93% | ― | 5.93% | 310.70% | |
64 Neutral | $1.61B | -5.59 | 5.70% | ― | 26.61% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |