| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 938.98M | 894.38M | 914.24M | 1.66B | 951.37M |
| Gross Profit | 835.54M | 738.95M | 651.45M | 657.55M | 657.36M |
| EBITDA | 235.11M | 173.27M | 81.10M | 167.76M | 200.01M |
| Net Income | 155.90M | 20.97M | 31.10M | 193.78M | 109.24M |
Balance Sheet | |||||
| Total Assets | 661.90M | 824.54M | 918.93M | 927.10M | 931.57M |
| Cash, Cash Equivalents and Short-Term Investments | 190.52M | 304.19M | 312.09M | 469.52M | 321.94M |
| Total Debt | 190.83M | 192.74M | 194.39M | 66.42M | 70.70M |
| Total Liabilities | 287.70M | 282.85M | 302.07M | 155.74M | 251.93M |
| Stockholders Equity | 374.20M | 541.69M | 616.85M | 734.61M | 516.84M |
Cash Flow | |||||
| Free Cash Flow | 288.90M | 180.32M | 83.32M | 238.84M | 84.42M |
| Operating Cash Flow | 295.28M | 255.49M | 124.53M | 256.11M | 98.29M |
| Investing Cash Flow | -29.32M | -72.97M | -61.56M | 72.73M | -68.15M |
| Financing Cash Flow | -383.76M | -168.63M | -253.64M | -92.62M | 17.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $557.32M | 5.87 | 53.19% | ― | 57.83% | 293.63% | |
71 Outperform | $1.22B | 8.77 | 20.02% | ― | 5.35% | 33.74% | |
68 Neutral | $2.61B | 12.15 | 5.87% | 0.00% | -5.54% | -14.30% | |
66 Neutral | $2.76B | 18.60 | 34.90% | ― | 4.21% | ― | |
64 Neutral | $1.43B | 14.33 | 6.23% | ― | 17.38% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |