| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 129.71B | 139.12B | 143.59B | 200.83B | 151.99B |
| Gross Profit | 31.28B | 49.81B | 54.50B | 82.22B | 44.65B |
| EBITDA | 29.74B | 46.26B | 54.67B | 81.02B | 38.32B |
| Net Income | 8.90B | 14.43B | 20.58B | 33.82B | 16.44B |
Balance Sheet | |||||
| Total Assets | 452.26B | 358.55B | 354.28B | 295.80B | 288.70B |
| Cash, Cash Equivalents and Short-Term Investments | 38.24B | 38.51B | 37.70B | 45.27B | 45.83B |
| Total Debt | 173.80B | 79.67B | 130.48B | 75.01B | 98.42B |
| Total Liabilities | 311.04B | 225.54B | 235.98B | 167.71B | 192.21B |
| Stockholders Equity | 71.33B | 82.59B | 72.83B | 94.74B | 68.19B |
Cash Flow | |||||
| Free Cash Flow | 2.29B | 5.27B | -2.02B | 35.27B | 25.74B |
| Operating Cash Flow | 16.98B | 22.34B | 16.17B | 53.45B | 36.18B |
| Investing Cash Flow | -14.33B | -9.73B | -12.20B | -12.63B | -4.83B |
| Financing Cash Flow | -6.50B | -12.39B | -32.52B | -43.27B | -8.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.62B | 9.58 | 17.15% | 11.05% | -9.45% | -46.37% | |
69 Neutral | $4.09B | -68.38 | -1.47% | 0.96% | -7.21% | -106.39% | |
66 Neutral | $2.68B | -42.11 | -3.88% | ― | -32.53% | -112.77% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $24.18B | 9.74 | 13.30% | 9.94% | 1.18% | ― | |
60 Neutral | $4.99B | 81.30 | 2.71% | 0.36% | -23.25% | -90.78% | |
50 Neutral | $990.09M | -18.74 | -12.01% | 2.83% | -16.99% | -184.02% |