| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 147.07M | 149.83M | 150.22M | 142.13M | 141.50M | 132.79M |
| Gross Profit | 48.07M | 52.29M | 58.97M | 55.02M | 48.78M | 48.43M |
| EBITDA | -6.96M | 10.09M | 11.69M | 10.97M | 8.63M | 8.17M |
| Net Income | -5.22M | 7.11M | 7.77M | 7.24M | 4.92M | 4.23M |
Balance Sheet | ||||||
| Total Assets | 140.35M | 138.92M | 130.27M | 118.62M | 111.70M | 112.38M |
| Cash, Cash Equivalents and Short-Term Investments | 54.83M | 49.46M | 45.13M | 36.76M | 29.97M | 27.97M |
| Total Debt | 48.29M | 40.39M | 41.44M | 45.94M | 32.97M | 33.96M |
| Total Liabilities | 82.16M | 82.04M | 97.16M | 93.56M | 95.34M | 100.07M |
| Stockholders Equity | 58.19M | 56.89M | 33.11M | 25.06M | 16.35M | 12.30M |
Cash Flow | ||||||
| Free Cash Flow | -8.17M | -3.27M | 16.90M | 6.27M | 4.55M | 5.40M |
| Operating Cash Flow | -6.64M | -2.15M | 17.89M | 7.45M | 6.43M | 6.30M |
| Investing Cash Flow | -14.38M | -17.88M | -987.00K | -1.18M | -1.85M | -135.00K |
| Financing Cash Flow | 9.14M | 1.48M | -4.73M | 4.39M | -1.61M | -4.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | $77.00M | -13.73 | -9.32% | ― | -4.05% | -162.14% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $36.74M | -4.41 | -9.78% | ― | -20.03% | -485.19% | |
52 Neutral | $43.60M | -5.01 | -24.73% | ― | -9.09% | -1586.89% | |
49 Neutral | $130.91M | ― | -24.26% | ― | 14.33% | 36.97% | |
48 Neutral | $92.75M | ― | -23.11% | ― | -73.87% | -115.50% | |
47 Neutral | $69.05M | -4.01 | -20.27% | ― | 0.63% | -364.33% |