| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.06M | 19.70M | 17.95M | 17.80M | 18.05M | 24.09M |
| Gross Profit | 3.74M | 3.59M | 3.60M | 3.26M | 3.14M | 3.76M |
| EBITDA | 723.00K | 263.00K | -292.00K | 672.00K | -634.00K | -6.20M |
| Net Income | -2.46M | -2.53M | -1.50M | -235.00K | -1.47M | -8.27M |
Balance Sheet | ||||||
| Total Assets | 21.65M | 23.59M | 25.58M | 17.25M | 15.28M | 17.28M |
| Cash, Cash Equivalents and Short-Term Investments | 178.00K | 97.00K | 220.00K | 921.00K | 146.00K | 66.00K |
| Total Debt | 10.86M | 11.13M | 11.48M | 10.37M | 9.26M | 10.45M |
| Total Liabilities | 13.39M | 15.04M | 14.88M | 13.52M | 12.54M | 13.23M |
| Stockholders Equity | 8.26M | 8.56M | 10.70M | 3.73M | 2.75M | 4.05M |
Cash Flow | ||||||
| Free Cash Flow | 1.49M | 0.00 | -1.60M | -1.44M | 2.21M | -3.83M |
| Operating Cash Flow | -906.00K | -172.00K | -1.27M | -1.22M | 2.37M | -3.71M |
| Investing Cash Flow | 264.00K | 271.00K | -331.00K | -221.00K | -163.00K | 3.38M |
| Financing Cash Flow | 1.00M | 132.00K | 904.00K | 2.22M | -2.13M | 626.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $552.20M | 20.67 | 20.96% | 7.94% | 11.71% | 5.13% | |
72 Outperform | $1.40B | 0.42 | 101.07% | 0.45% | -7.64% | 3005.55% | |
65 Neutral | $825.89M | 14.35 | 14.53% | 2.80% | -6.26% | 149.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | $516.69M | -7.42 | -7.04% | ― | 8.06% | -72.92% | |
42 Neutral | $8.58M | -5.30 | -6.77% | ― | 17.89% | -58.26% |