| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.01M | 11.88M | 32.20M | 40.50M | 30.95M | 28.11M |
| Gross Profit | -3.19M | -2.40M | -8.70M | 1.85M | 2.07M | 1.44M |
| EBITDA | -12.04M | -12.11M | -40.41M | -32.89M | -31.00M | -18.07M |
| Net Income | -16.05M | -15.16M | -140.78M | -59.80M | -32.61M | -19.71M |
Balance Sheet | ||||||
| Total Assets | 22.38M | 21.67M | 27.50M | 114.65M | 75.95M | 51.69M |
| Cash, Cash Equivalents and Short-Term Investments | 3.08M | 4.42M | 2.06M | 20.40M | 48.74M | 22.34M |
| Total Debt | 5.43M | 8.62M | 16.38M | 1.65M | 2.34M | 786.00K |
| Total Liabilities | 16.75M | 17.66M | 35.91M | 18.68M | 9.88M | 7.58M |
| Stockholders Equity | 5.63M | 4.01M | -8.41M | 95.97M | 66.07M | 44.11M |
Cash Flow | ||||||
| Free Cash Flow | -13.92M | -14.51M | -60.60M | -56.14M | -23.91M | -16.14M |
| Operating Cash Flow | -13.83M | -14.35M | -54.99M | -51.71M | -22.84M | -15.62M |
| Investing Cash Flow | 582.00K | -139.00K | 16.82M | 22.58M | -27.73M | 16.47M |
| Financing Cash Flow | 15.05M | 16.85M | 37.21M | 30.82M | 50.88M | -304.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $1.28B | 12.52 | 7.20% | 6.26% | 4.11% | -15.50% | |
| ― | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
| ― | $1.64B | 38.11 | 26.05% | 0.33% | 4.44% | -5.94% | |
| ― | $135.75M | ― | -223.84% | ― | -16.07% | -155.70% | |
| ― | $5.71M | ― | -616.13% | ― | -49.46% | 99.12% | |
| ― | $4.48M | ― | -149.74% | ― | -72.92% | 85.19% | |
| ― | $7.10M | ― | -68.63% | ― | -88.85% | 68.28% |
On September 18, 2025, 22nd Century Group, Inc. settled its litigation with its insurer regarding the November 2022 fire at its Grass Valley manufacturing facility, resulting in a $9.5 million cash payment. This settlement allows the company to transition from survival capital to growth capital, positioning it to focus on profitability by 2026 and expand distribution for its branded products.
The most recent analyst rating on (XXII) stock is a Sell with a $2.00 price target. To see the full list of analyst forecasts on 22nd Century stock, see the XXII Stock Forecast page.
On September 18, 2025, 22nd Century Group, Inc. announced the full repayment of its senior secured debt, totaling $3.9 million, which was completed ahead of its maturity date. This financial move, following the closing of its Series A convertible preferred stock offering, results in a debt-free balance sheet and positions the company for growth by reducing ongoing cash needs and operating costs. The company plans to use its improved financial position to expand its inventory of very low nicotine tobacco leaf, supporting the production of over one million cartons of VLN products, and to focus on the growth of its branded products and intellectual property portfolio.
The most recent analyst rating on (XXII) stock is a Sell with a $2.00 price target. To see the full list of analyst forecasts on 22nd Century stock, see the XXII Stock Forecast page.
In the recent earnings call, 22nd Century Group conveyed a mixed sentiment. While the company is making strategic moves towards high-margin products and has launched its VLN products, challenges such as delayed profitability and potential cash flow issues loom large.
22nd Century Group, Inc., a leader in the tobacco harm reduction sector, focuses on developing reduced nicotine content tobacco products, including its flagship VLN® cigarettes, which are designed to help smokers control their nicotine consumption.