| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.59M | 11.88M | 32.20M | 40.50M | 30.95M |
| Gross Profit | -3.56M | -2.40M | -8.70M | 1.85M | 1.49M |
| EBITDA | -10.26M | -12.11M | -40.41M | -32.89M | -31.00M |
| Net Income | -5.05M | -15.16M | -140.78M | -59.80M | -32.61M |
Balance Sheet | |||||
| Total Assets | 27.02M | 21.67M | 27.50M | 114.65M | 75.95M |
| Cash, Cash Equivalents and Short-Term Investments | 7.15M | 4.42M | 2.06M | 20.40M | 48.74M |
| Total Debt | 4.21M | 8.62M | 16.38M | 4.65M | 2.34M |
| Total Liabilities | 11.27M | 17.66M | 35.91M | 18.68M | 9.88M |
| Stockholders Equity | 15.76M | 4.01M | -8.41M | 95.97M | 66.07M |
Cash Flow | |||||
| Free Cash Flow | -7.78M | -14.51M | -60.60M | -56.14M | -23.91M |
| Operating Cash Flow | -7.72M | -14.35M | -54.99M | -51.71M | -22.84M |
| Investing Cash Flow | -505.00K | -139.00K | 16.82M | 22.58M | -27.73M |
| Financing Cash Flow | 10.96M | 16.85M | 37.21M | 30.82M | 50.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | $1.38B | 34.13 | 20.84% | 0.28% | 6.71% | 8.16% | |
56 Neutral | $1.31B | 9.94 | 5.81% | 6.15% | 3.01% | -7.14% | |
44 Neutral | $1.50M | -0.19 | -133.50% | ― | -34.81% | 99.30% | |
42 Neutral | $97.97M | -6.07 | -2384.12% | ― | -20.13% | -88.66% | |
40 Underperform | $1.77M | ― | -162.57% | ― | -78.46% | 83.71% | |
39 Underperform | $243.30K | -0.10 | -247.42% | ― | -88.85% | 68.28% |