| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 118.51M | 127.49M | 151.91M | 115.61M | 88.10M | 63.41M |
| Gross Profit | 20.12M | 22.65M | 29.78M | 20.78M | 13.31M | 10.42M |
| EBITDA | -11.24M | -35.76M | -12.18M | -3.40M | -843.13K | 3.96M |
| Net Income | -36.90M | -39.24M | -14.77M | -6.00M | -1.87M | 2.94M |
Balance Sheet | ||||||
| Total Assets | 96.45B | 102.22M | 122.64M | 90.40M | 100.74M | 93.86M |
| Cash, Cash Equivalents and Short-Term Investments | 22.66B | 24.35M | 35.07M | 49.43M | 74.48M | 85.25M |
| Total Debt | 4.63B | 7.06M | 3.40M | 3.91M | 347.54K | 478.11K |
| Total Liabilities | 98.22B | 101.61M | 88.18M | 58.93M | 88.97M | 80.11M |
| Stockholders Equity | -1.77B | 604.69K | 34.46M | 31.47M | 11.77M | 13.76M |
Cash Flow | ||||||
| Free Cash Flow | -24.41M | -8.47M | -21.45M | -8.60M | -7.68M | 5.02M |
| Operating Cash Flow | -23.48M | -7.37M | -18.30M | -7.58M | -7.56M | 5.02M |
| Investing Cash Flow | -4.86M | -5.20M | 2.99M | -10.15M | -121.52K | -798.00 |
| Financing Cash Flow | 4.13M | 1.85M | 10.08M | -16.44M | -3.09M | -227.85K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.41B | 12.75 | 7.72% | 6.15% | 3.01% | -7.14% | |
69 Neutral | $2.31B | 42.66 | 22.54% | 0.28% | 6.71% | 8.16% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | $210.83M | -5.69 | -254.99% | ― | -20.13% | -88.66% | |
44 Neutral | $3.92M | >-0.01 | -133.50% | ― | -34.81% | 99.30% | |
44 Neutral | $2.22M | ― | -240.32% | ― | -78.46% | 83.71% | |
39 Underperform | $247.77K | -0.01 | -68.63% | ― | -88.85% | 68.28% |