Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 151.91M | $ 115.61M | $ 88.10M | $ 63.41M |
Gross Profit | $ 29.78M | $ 21.08M | $ 13.31M | $ 10.42M |
Operating Income | $ -13.89M | $ -4.57M | $ -988.67K | $ 3.64M |
EBITDA | $ -11.76M | $ -3.68M | $ -843.13K | $ 3.65M |
Net Income | $ -14.77M | $ -6.10M | $ -1.87M | $ 2.94M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 35.07M | $ 49.43M | $ 74.48M | $ 85.25M |
Total Assets | $ 122.64M | $ 90.69M | $ 100.74M | $ 93.86M |
Total Debt | $ 3.40M | $ 4.30M | $ 347.54K | $ 478.11K |
Net Debt | $ -31.67M | $ -36.00M | $ -74.13M | $ -84.77M |
Total Liabilities | $ 88.18M | $ 59.32M | $ 88.97M | $ 80.11M |
Stockholders' Equity | $ 34.46M | $ 31.37M | $ 11.77M | $ 13.76M |
Cash Flow | ||||
Free Cash Flow | $ -21.45M | $ -8.60M | $ -7.68M | $ 5.02M |
Operating Cash Flow | $ -18.30M | $ -7.58M | $ -7.56M | $ 5.02M |
Investing Cash Flow | $ 2.99M | $ -10.15M | $ -121.52K | $ -798.00 |
Financing Cash Flow | $ 10.08M | $ -16.44M | $ -3.09M | $ -227.85K |