Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.88M | $ 32.20M | $ 62.11M | $ 30.95M | $ 28.11M |
Gross Profit | $ -2.40M | $ -8.70M | $ 1.17M | $ 2.07M | $ 1.44M |
Operating Income | $ -13.95M | $ -44.93M | $ -57.11M | $ -28.33M | $ -19.01M |
EBITDA | $ -12.11M | $ -40.41M | $ -32.89M | $ -31.00M | $ -18.07M |
Net Income | $ -15.16M | $ -140.78M | $ -59.80M | $ -32.61M | $ -19.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.42M | $ 2.06M | $ 21.21M | $ 48.74M | $ 22.34M |
Total Assets | $ 21.67M | $ 27.50M | $ 114.65M | $ 75.95M | $ 51.69M |
Total Debt | $ 8.62M | $ 16.38M | $ 6.73M | $ 2.34M | $ 786.00K |
Net Debt | $ 4.20M | $ 14.32M | $ 3.71M | $ 1.00M | $ -243.00K |
Total Liabilities | $ 17.66M | $ 35.91M | $ 18.68M | $ 9.88M | $ 7.58M |
Stockholders' Equity | $ 4.01M | $ -8.41M | $ 95.97M | $ 66.07M | $ 44.11M |
Cash Flow | |||||
Free Cash Flow | $ -14.35M | $ -60.60M | $ -56.14M | $ -23.91M | $ -16.14M |
Operating Cash Flow | $ -14.35M | $ -54.99M | $ -51.71M | $ -22.84M | $ -15.62M |
Investing Cash Flow | $ -139.00K | $ 16.82M | $ 22.58M | $ -27.73M | $ 16.47M |
Financing Cash Flow | $ 16.85M | $ 37.21M | $ 30.82M | $ 50.88M | $ -304.00K |