| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 125.58M | 110.49M | 174.62M | 164.58M | 275.11M |
| Gross Profit | 115.06M | 110.49M | 174.62M | 164.58M | 275.11M |
| EBITDA | -46.98M | -186.17M | -101.96M | -45.70M | 90.14M |
| Net Income | -91.92M | -232.62M | -133.13M | -55.18M | 82.63M |
Balance Sheet | |||||
| Total Assets | 875.50M | 951.95M | 952.69M | 846.27M | 838.21M |
| Cash, Cash Equivalents and Short-Term Investments | 547.73M | 497.77M | 593.73M | 623.06M | 334.11M |
| Total Debt | 187.75M | 231.95M | 83.43M | 59.63M | 33.97M |
| Total Liabilities | 239.91M | 277.92M | 283.56M | 118.77M | 104.71M |
| Stockholders Equity | 635.59M | 677.61M | 668.80M | 727.50M | 733.50M |
Cash Flow | |||||
| Free Cash Flow | -138.27M | -208.28M | -96.37M | -18.92M | -32.83M |
| Operating Cash Flow | -135.12M | -202.19M | -77.93M | 24.48M | -16.85M |
| Investing Cash Flow | 139.99M | -7.87M | -110.56M | -119.72M | -46.25M |
| Financing Cash Flow | 8.23M | 197.15M | 188.72M | 5.70M | 43.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $4.55B | -9.59 | ― | ― | -42.64% | -39.78% | |
61 Neutral | $1.94B | -273.00 | -2.05% | ― | 1128.17% | ― | |
56 Neutral | $2.24B | -5.25 | -43.17% | ― | -16.50% | 33.02% | |
53 Neutral | $758.35M | -3.30 | -51.07% | ― | -30.56% | 48.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $375.26M | -1.84 | -99.00% | ― | 407.86% | 30.35% | |
43 Neutral | $939.47M | -12.36 | -14.58% | ― | 38.16% | 48.43% |